STAVERN SKALLDYR AS

Org. no. 925777447 · LARVIK · Founded 2020 · 5 employees

Score · fiscal year 2025

54of 100

How to read this: the company is ahead of 59 % of small companies in the same sector in 2025. What does this mean?

Rank: 16,144 of 38,670 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 91 and solidity 15 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

STAVERN SKALLDYR AS is 4 points above the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin 17.4% (median 2.5%) and equity ratio 5.5% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue7 MNOK3 MNOK
Operating margin 17.4% 2.5% 86 %
Profit margin 17.4% 2.2% shown, not part of the index
Return on assets 54.1% 4.0% 96 %
Equity ratio 5.5% 38.3% 24 %
Debt-to-equity 17.07 0.99 6 %
Current ratio 1.06 1.70 28 %
Revenue growth 31.4% 3.5% 81 %
Revenue per employee1.36 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 54, STAVERN SKALLDYR AS does better than 59% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • STAVERN SKALLDYR AS
  • Median: small companies in the same sector
Summary analysis

STAVERN SKALLDYR AS has a score of 54 for 2025, rank 16,144 of 38,670 in the sector.

Strongest: Profitability: percentile 91 against peers, operating margin 17.4% against a median of 2.5%. Growth: percentile 81 against peers, revenue growth 31.4% against a median of 3.5%.

Weakest: Solidity: percentile 15 against peers, equity ratio 5.5% against a median of 38.3%. Liquidity: percentile 28 against peers, current ratio 1.06 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

STAVERN SKALLDYR AS had an operating margin of 17.4% and an equity ratio of 5.5% in 2025, and ranks 16,144 of 38,670 in Handel.

From 2024 to 2025: the equity ratio fell from 39.0% to 5.5% and the operating margin rose from 7.1% to 17.4%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 11 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.9 MNOK 10.0 9 MNOK
EV/EBIT Operating profit: 1.2 MNOK
minus net debt −2.0 MNOK
8.0 11 MNOK
P/B Equity: 0.1 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 5.5% (median 38.3%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 31.4% (median 3.5%); Current ratio 1.06 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability91 weight 30%
Solidity15 weight 25%
Liquidity28 weight 15%
Growth81 weight 15%
Consistency46 weight 15%

Durability: 60 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is STAVERN SKALLDYR AS?

The operating margin was 17.4% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 54.1%.

How solid is STAVERN SKALLDYR AS?

The equity ratio was 5.5% in 2025 (median 38.3%). Debt-to-equity was 17.07 (median 0.99).

What is the liquidity of STAVERN SKALLDYR AS like?

The current ratio was 1.06 in 2025 (median 1.70).

How does STAVERN SKALLDYR AS compare in Handel?

STAVERN SKALLDYR AS ranks 16,144 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 15,151 of 36,579. Revenue changed by 31.4% from the year before.

From the Central Coordinating Register

Org. no.
925777447
Legal form
AS
Sector
Handel (46.322)
Size tier
small
Employees
5 registered 10 October 2026
Founded
23 September 2020 6 years in operation
Share capital
0.04 MNOK
Business address
Tollbodgaten 1, 3290 STAVERN (LARVIK)
Municipality
Larvik rank 4 of 10 in KOSTRA group 11
Audit
Audit opted out from 12 October 2020
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Anders Paulsen
Chair of the board
Anders Paulsen
Board member
Geir Uno Dreng
Accountant
SKYA REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index616554
Rank10,7617,77316,144
Operating margin8.3%7.1%17.4%
Return on assets29.7%35.4%54.1%
Equity ratio38.5%39.0%5.5%
Current ratio1.631.641.06
Revenue growth–33.3%31.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue3.9 MNOK5.2 MNOK6.8 MNOK
Operating profit0.3 MNOK0.4 MNOK1.2 MNOK
Profit before tax0.3 MNOK0.4 MNOK1.2 MNOK
Net profit0.3 MNOK0.3 MNOK0.9 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets1.1 MNOK1.0 MNOK2.2 MNOK
Current assets1.1 MNOK1.0 MNOK2.2 MNOK
Equity0.4 MNOK0.4 MNOK0.1 MNOK
Retained earnings0.4 MNOK0.4 MNOK0.1 MNOK
Total liabilities0.7 MNOK0.6 MNOK2.1 MNOK
Current liabilities0.7 MNOK0.6 MNOK2.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6702486.

Similar companies