Cloud Cop AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin 17.4% Better than the industry Industry: 6.5%
- Returns · return on assets 12.1% About like the industry Industry: 12.0%
- Solidity · equity ratio 2.0% Weaker than the industry Industry: 40.0%
- Liquidity · current ratio 2.72 Better than the industry Industry: 1.55
- Growth · revenue growth 48.8% Better than the industry Industry: 8.0%
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2024
51of 100
How to read this: the company is ahead of 51 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 2,261 of 4,589 · What are Morning company classes?
Place in the whole sector: 3,459 of 6,995 · Informasjon og kommunikasjon
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 59 and resilience 32 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
Cloud Cop AS is at the median for companies in the Morning class Micro in the same sector in 2024.
Median score 51 among 4,588 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin 17.4% (median 6.5%) and equity ratio 2.0% (median 40.0%).
How it has gone · 2023–2025
Revenue rose by 117 % from 2023 to 2025, to 6.5 MNOK. The operating margin fell from 16.6% in 2023 to 2.6% in 2025. The equity ratio rose from −10.2% in 2023 to 16.0% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.0 MNOK | 4.4 MNOK | 6.5 MNOK |
| Operating profit | 0.5 MNOK | 0.8 MNOK | 0.2 MNOK |
| Net profit | 0.3 MNOK | 0.5 MNOK | 0.0 MNOK |
| Total assets | 6.0 MNOK | 6.5 MNOK | 6.8 MNOK |
| Equity | −0.6 MNOK | 0.1 MNOK | 1.1 MNOK |
| Total liabilities | 6.6 MNOK | 6.4 MNOK | 5.8 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 925985031
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.100)
- Purpose
- Utvikling og salg av programvare, samt annen aktivitet som står i naturlig sammenheng med dette.
- Morning company class
- Micro
- Employees
- 0–4 (not registered) Payroll costs in the accounts: 0.5 MNOK (2024).
- Founded
- 31 October 2020 6 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Torvveien 19, 1383 ASKER
- Municipality
- Asker rank 2 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 25 January 2024
- Latest accounts filed
- 2025
- VAT registered
- Yes
- Former names
- Mimiras AS until 2022
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 2.0% (median 40.0%).
- watch
Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?
Based on: Receivable days 100 days (median 49 days).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.8% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 59 | weight 40% |
|---|---|---|
| Solidity | 9 | weight 20% |
| Liquidity | 73 | weight 5% |
| Growth | 65 | weight 25% |
| Consistency | 58 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 44 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 4 MNOK | 3 MNOK |
| Operating margin | 17.4% | 6.5% |
| Profit margin | 12.3% | 6.7% |
| Return on assets | 12.1% | 12.0% |
| Equity ratio | 2.0% | 40.0% |
| Debt-to-equity | 48.25 | 1.09 |
| Current ratio | 2.72 | 1.55 |
| Revenue growth | 48.8% | 8.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 51, Cloud Cop AS does better than 51% of companies in the Morning class Micro in the same sector (4,589 companies) in 2024.
Score 2023–2025
- Cloud Cop AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
100 days | 49 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
12.3% | −9.2% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
33.4% | 55.5% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
3.2 | 9.5 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
3.8% | 0.7% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
89.5% | 0.0% | |
Net working capital (current assets less bank deposits less current liabilities): 0.5 MNOK.
Of the financial costs of 0.2 MNOK, 0.2 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Cloud Cop AS had an operating margin of 17.4% and an equity ratio of 2.0% in 2024, and ranks 3,459 of 6,995 in Informasjon og kommunikasjon.
From 2023 to 2024: revenue grew by 49% and the equity ratio rose from −10.2% to 2.0%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 0 MNOK and 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.0 | 4 MNOK |
| EV/EBIT | 14.9 | 1 MNOK |
| P/B | 3.6 | 0 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 9 MNOK |
| Enterprise value after the size adjustment | 6 MNOK |
| Less net debt (rough figure) | 5 MNOK |
| Equity value | 1 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is 88% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (62): Computer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Cloud Cop AS?
The operating margin was 17.4% in 2024, against a median of 6.5% among companies in the Morning class Micro in the same sector. Return on assets was 12.1%.
How solid is Cloud Cop AS?
The equity ratio was 2.0% in 2024 (median 40.0%). Debt-to-equity was 48.25 (median 1.09).
What is the liquidity of Cloud Cop AS like?
The current ratio was 2.72 in 2024 (median 1.55).
How does Cloud Cop AS compare in Informasjon og kommunikasjon?
Cloud Cop AS ranks 3,459 of 6,995 in Informasjon og kommunikasjon for 2024. Among companies in the Morning class Micro it is number 2,261 of 4,589. Revenue changed by 48.8% from the year before.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 4 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 5
- Largest owner
- 38.0% · top three 88.7%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 0%
- Siin Holding AS · 38.0%
- Spearmint Invest AS · 38.0%
- Ernst Invest AS · 12.7%
- Ystenes Invest AS · 5.7%
- Schwanstrøm Invest AS · 5.7%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 37 | 51 | 40 | |
| Rank | 4,596 | 3,459 | 5,185 | |
| Operating margin | 16.6% | 17.4% | 2.6% | |
| Return on assets | 8.4% | 12.1% | 2.7% | |
| Equity ratio | −10.2% | 2.0% | 16.0% | |
| Current ratio | 2.06 | 2.72 | 2.15 | |
| Revenue growth | – | 48.8% | 45.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.0 MNOK | 4.4 MNOK | 6.5 MNOK |
| Operating profit | 0.5 MNOK | 0.8 MNOK | 0.2 MNOK |
| Profit before tax | 0.3 MNOK | 0.5 MNOK | 0.0 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.3 MNOK | 0.5 MNOK | 0.0 MNOK |
| Financial expenses | 0.2 MNOK | 0.2 MNOK | 0.2 MNOK |
| Total assets | 6.0 MNOK | 6.5 MNOK | 6.8 MNOK |
| Current assets | 1.5 MNOK | 1.8 MNOK | 2.2 MNOK |
| Equity | −0.6 MNOK | 0.1 MNOK | 1.1 MNOK |
| Retained earnings | −0.6 MNOK | −0.1 MNOK | −0.1 MNOK |
| Total liabilities | 6.6 MNOK | 6.4 MNOK | 5.8 MNOK |
| Current liabilities | 0.7 MNOK | 0.7 MNOK | 1.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 5623519.
Further
Similar companies
- Fagbladforlaget AS index 51, rank 3,453 · compare
- Skytale AS index 51, rank 3,457 · compare
- IKT Oslo AS index 51, rank 3,458 · compare
- Viego Data AS index 51, rank 3,461 · compare
- Msk Consulting AS index 51, rank 3,462 · compare