Brisk AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
44of 100
How to read this: the company is ahead of 35 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 493 of 761 · What are Morning company classes?
Place in the whole sector: 2,290 of 3,650 · Helse og omsorg
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 45 and resilience 31 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Brisk AS is 7 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 761 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 7.3% (median 6.7%) and equity ratio 13.1% (median 39.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 25 MNOK | 17 MNOK |
| Operating margin | 7.3% | 6.7% |
| Profit margin | 7.8% | 6.6% |
| Return on assets | 8.1% | 13.8% |
| Equity ratio | 13.1% | 39.4% |
| Debt-to-equity | 6.62 | 1.39 |
| Current ratio | 1.03 | 1.41 |
| Revenue growth | 21.1% | 5.4% |
| Revenue per employee | 1.14 MNOK | 1.44 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 44, Brisk AS does better than 35% of companies in the Morning class Small in the same sector (761 companies) in 2025.
Score 2023–2025
- Brisk AS
- Median: companies in the Morning class Small in the same sector
Brisk AS has a score of 44 for 2025, rank 2,290 of 3,650 in the sector.
Strongest: Growth: percentile 61 against peers, revenue growth 21.1% against a median of 5.4%.
Weakest: Solidity: percentile 21 against peers, equity ratio 13.1% against a median of 39.4%. Liquidity: percentile 32 against peers, current ratio 1.03 against a median of 1.41.
Worth a closer look
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 21.1% (median 5.4%); current ratio 1.03 (median 1.41).
- What lies behind weak solidity, and will it last?
- The change in operating margin in 2025 was 1.7 percentage points weaker than for comparable companies: the company −1.9, the industry −0.2 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Brisk AS fell by 1.9 percentage points. Comparable companies fell by a median 0.2 points. So the company did 1.7 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Brisk AS moved the same way as comparable companies 1 times. About 33% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 9.2% | 6.9% | +3.1 percentage points | +1.4 percentage points | +1.6 percentage points |
| 2025 | 7.3% | 6.7% | −1.9 percentage points | −0.2 percentage points | −1.7 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Brisk AS. The figures stand side by side; we claim no cause.
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Brisk AS fell 1.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 6.1% | 9.2% | 7.3% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Brisk AS fell 1.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 6.1% | 9.2% | 7.3% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: health services (indeks)
Wage index: health services rose 5.1% in 2025; the operating margin of Brisk AS fell 1.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: health services, annual average | 88.0 | 91.6 | 96.0 | 100.6 | 105.8 | 109.5 (so far) |
| Change from the year before | +2.5% | +4.1% | +4.7% | +4.9% | +5.1% | +3.6% |
| The company's operating margin | – | – | 6.1% | 9.2% | 7.3% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Brisk AS had an operating margin of 7.3% and an equity ratio of 13.1% in 2025, and ranks 2,290 of 3,650 in Helse og omsorg.
From 2024 to 2025: revenue grew by 21%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 8 MNOK and 11 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 21.8 | 11 MNOK |
| EV/EBIT | 17.9 | debt above value |
| P/B | 1.5 | 8 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 29 MNOK |
| Enterprise value after the size adjustment | 18 MNOK |
| Less net debt (rough figure) | 33 MNOK |
| Equity value | debt above value |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is 183% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (88): Healthcare Support Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 21.1% (median 5.4%); Current ratio 1.03 (median 1.41).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 45 | weight 40% |
|---|---|---|
| Solidity | 21 | weight 20% |
| Liquidity | 32 | weight 5% |
| Growth | 61 | weight 25% |
| Consistency | 50 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 40 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Brisk AS?
The operating margin was 7.3% in 2025, against a median of 6.7% among companies in the Morning class Small in the same sector. Return on assets was 8.1%.
How solid is Brisk AS?
The equity ratio was 13.1% in 2025 (median 39.4%). Debt-to-equity was 6.62 (median 1.39).
What is the liquidity of Brisk AS like?
The current ratio was 1.03 in 2025 (median 1.41).
How does Brisk AS compare in Helse og omsorg?
Brisk AS ranks 2,290 of 3,650 in Helse og omsorg for 2025. Among companies in the Morning class Small it is number 493 of 761. Revenue changed by 21.1% from the year before.
Group accounts · 2025
51 of 100
Rank 10 of 22 groups in the Morning class Medium in Helse og omsorg. Groups are ranked only against other groups in the same sector and class, never against single companies.
- Operating revenue, group
- 118 MNOK
- Operating profit, group
- 4 MNOK
- Profit before tax, group
- 2 MNOK
- Total assets, group
- 58 MNOK
- Equity, group
- 5 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | 3.5% | 7.3% |
| Return on assets | 8.0% | 8.1% |
| Equity ratio | 8.5% | 13.1% |
| Current ratio | 1.09 | 1.03 |
| Revenue growth | – | 21.1% |
Group index in earlier years: 2023: 7 (25 of 25).
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).
Group structure · 2025
5 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Ålesund Kommune owns 100% of the shares in Brisk AS.
Group accounts. Brisk AS for 2025: index 51 of 100, number 10 of 22 groups.
The group in figures
- Sectors
- Helse og omsorg (2 companies), Industri (1 company), Undervisning (1 company) 4 of 5 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 107 in all. Ålesund 107 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Negative equity
- 1 company: Brisk Bakeri AS
- Loss
- 1 company: Brisk Bakeri AS
- Changed 2024–2025
- 1 company joined the group: Brisk Tjenester AS.
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Brisk AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 925996432
- Legal form
- AS
- Sector
- Helse og omsorg (88.993)
- Morning company class
- Small
- Employees
- 22 registered 10 September 2026
- Founded
- 6 November 2020 6 years in operation
- Share capital
- 0.48 MNOK
- Business address
- Breivikvegen 5, 6018 ÅLESUND
- Municipality
- Ålesund rank 2–6 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- LEI
- 549300M067NMCCISGU11 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- Parent does not consolidate the company
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Group chain
- Ultimate owner: ÅLESUND KOMMUNE
- ÅLESUND KOMMUNE · 100.0%
The company is new in the shareholder register in 2025.
Majority owner of: Brisk Tjenester AS (100%), Brisk Bakeri AS (100%), Brisk Utvikling AS (100%), Brisk Barnehage AS (100%)
The portfolio: 3 of the companies it owns shares in have accounts with us, 3 of them as majority owner. The average index is 34. 1 have negative equity and 1 made a loss in the latest year.
Holds shares in: Brisk Bakeri AS (100%), Brisk Tjenester AS (100%), Brisk Utvikling AS (100%), Brisk Barnehage AS (100%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 35 | 40 | 44 | |
| Rank | 2,531 | 2,444 | 2,290 | |
| Operating margin | 6.1% | 9.2% | 7.3% | |
| Return on assets | 3.1% | 4.5% | 8.1% | |
| Equity ratio | 12.5% | 11.2% | 13.1% | |
| Current ratio | 1.35 | 1.04 | 1.03 | |
| Revenue growth | – | 9.0% | 21.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 19.0 MNOK | 20.7 MNOK | 25.1 MNOK |
| Operating profit | 1.2 MNOK | 1.9 MNOK | 1.8 MNOK |
| Profit before tax | −0.1 MNOK | 0.7 MNOK | 2.0 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | −0.1 MNOK | 0.7 MNOK | 2.0 MNOK |
| Financial expenses | 1.5 MNOK | 1.9 MNOK | 3.2 MNOK |
| Total assets | 45.1 MNOK | 56.9 MNOK | 63.6 MNOK |
| Current assets | 5.1 MNOK | 16.3 MNOK | 22.8 MNOK |
| Equity | 5.7 MNOK | 6.4 MNOK | 8.3 MNOK |
| Retained earnings | 5.2 MNOK | 5.9 MNOK | 7.9 MNOK |
| Total liabilities | 39.5 MNOK | 50.5 MNOK | 55.3 MNOK |
| Current liabilities | 3.8 MNOK | 15.8 MNOK | 22.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7030664.
Further
Similar companies
- Favne Psykologbistand AS index 44, rank 2,287 · compare
- Spira Utvikling AS index 44, rank 2,291 · compare
- Senter for Tilpasset Opplæring AS index 44, rank 2,293 · compare
- Melodent Spydeberg AS index 44, rank 2,298 · compare
- Evjeklinikken AS index 44, rank 2,300 · compare