NORDIC-COSMETICS AS

Org. no. 927364409 · ALVER · Founded 2021 · 16 employees

Score · fiscal year 2025

67of 100

How to read this: the company is ahead of 83 % of small companies in the same sector in 2025. What does this mean?

Rank: 6,462 of 38,671 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 87 and solidity 41 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

NORDIC-COSMETICS AS is 17 points above the median for small companies in the same sector in 2025.

Median score 50 among 36,111 companies.

Against small companies in the same sector in 2025: operating margin 10.6% (median 2.5%) and equity ratio 34.7% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue49 MNOK3 MNOK
Operating margin 10.6% 2.5% 78 %
Profit margin 10.4% 2.2% shown, not part of the index
Return on assets 53.1% 4.0% 95 %
Equity ratio 34.7% 38.3% 47 %
Debt-to-equity 1.89 0.99 35 %
Current ratio 1.50 1.70 44 %
Revenue growth 105.1% 3.5% 92 %
Revenue per employee3.04 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 67, NORDIC-COSMETICS AS does better than 83% of small companies in the same sector (36,580 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NORDIC-COSMETICS AS
  • Median: small companies in the same sector
Summary analysis

NORDIC-COSMETICS AS has a score of 67 for 2025, rank 6,462 of 38,671 in the sector.

Strongest: Growth: percentile 92 against peers, revenue growth 105.1% against a median of 3.5%. Profitability: percentile 87 against peers, operating margin 10.6% against a median of 2.5%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NORDIC-COSMETICS AS had an operating margin of 10.6% and an equity ratio of 34.7% in 2025, and ranks 6,462 of 38,671 in Handel.

From 2024 to 2025: revenue grew by 105% and the equity ratio rose from 6.9% to 34.7%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 3 MNOK and 42 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.9 MNOK 10.0 39 MNOK
EV/EBIT Operating profit: 5.2 MNOK
minus net debt −0.2 MNOK
8.0 42 MNOK
P/B Equity: 3.4 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability87 weight 30%
Solidity41 weight 25%
Liquidity44 weight 15%
Growth92 weight 15%
Consistency70 weight 15%

Durability: 45 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is NORDIC-COSMETICS AS?

The operating margin was 10.6% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 53.1%.

How solid is NORDIC-COSMETICS AS?

The equity ratio was 34.7% in 2025 (median 38.3%). Debt-to-equity was 1.89 (median 0.99).

What is the liquidity of NORDIC-COSMETICS AS like?

The current ratio was 1.50 in 2025 (median 1.70).

How does NORDIC-COSMETICS AS compare in Handel?

NORDIC-COSMETICS AS ranks 6,462 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 6,085 of 36,580. Revenue changed by 105.1% from the year before.

From the Central Coordinating Register

Org. no.
927364409
Legal form
AS
Sector
Handel (47.750)
Size tier
small
Employees
16 registered 10 October 2026
Founded
9 June 2021 5 years in operation
Share capital
0.65 MNOK
Business address
Radøyvegen 1680D, 5936 MANGER (ALVER)
Municipality
Alver rank 12–22 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Robin Amundsen
Chair of the board
Alexandra Matei Amundsen
Board member
Robin Amundsen
Auditor
FORVIS MAZARS AS
Accountant
AIDER AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index205067
Rank30,22519,0566,462
Operating margin0.3%2.4%10.6%
Return on assets0.6%17.4%53.1%
Equity ratio−8.7%6.9%34.7%
Current ratio0.830.971.50
Revenue growth–68.9%105.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue14.0 MNOK23.7 MNOK48.6 MNOK
Operating profit0.0 MNOK0.6 MNOK5.2 MNOK
Profit before tax0.0 MNOK0.5 MNOK5.1 MNOK
Net profit0.0 MNOK0.4 MNOK3.9 MNOK
Financial expenses0.0 MNOK0.1 MNOK0.2 MNOK
Total assets1.8 MNOK3.3 MNOK9.9 MNOK
Current assets1.6 MNOK3.0 MNOK9.7 MNOK
Equity−0.2 MNOK0.2 MNOK3.4 MNOK
Retained earnings−0.8 MNOK−0.4 MNOK2.8 MNOK
Total liabilities2.0 MNOK3.1 MNOK6.5 MNOK
Current liabilities2.0 MNOK3.1 MNOK6.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6799290.