MONIL AS

Org. no. 928704823 · BÆRUM · Founded 2022 · 53 employees

Score · fiscal year 2025

48of 100

How to read this: the company is ahead of 47 % of small companies in the same sector in 2025. What does this mean?

Rank: 20,692 of 38,671 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 8 and solidity 60 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

MONIL AS is 2 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,111 companies.

Against small companies in the same sector in 2025: operating margin −67.9% (median 2.5%) and equity ratio 56.3% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue66 MNOK3 MNOK
Operating margin −67.9% 2.5% 7 %
Profit margin −69.6% 2.2% shown, not part of the index
Return on assets −44.3% 4.0% 9 %
Equity ratio 56.3% 38.3% 63 %
Debt-to-equity 0.78 0.99 56 %
Current ratio 4.10 1.70 78 %
Revenue growth 455.8% 3.5% 97 %
Revenue per employee1.25 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 48, MONIL AS does better than 47% of small companies in the same sector (36,580 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MONIL AS
  • Median: small companies in the same sector
Summary analysis

MONIL AS has a score of 48 for 2025, rank 20,692 of 38,671 in the sector.

Strongest: Growth: percentile 97 against peers, revenue growth 455.8% against a median of 3.5%. Liquidity: percentile 78 against peers, current ratio 4.10 against a median of 1.70.

Weakest: Profitability: percentile 8 against peers, operating margin −67.9% against a median of 2.5%. Consistency: percentile 32 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MONIL AS had an operating margin of −67.9% and an equity ratio of 56.3% in 2025, and ranks 20,692 of 38,671 in Handel.

From 2024 to 2025: the operating margin rose from −382.7% to −67.9% and revenue grew by 456%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 56 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −46.3 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −45.1 MNOK 8.0 not meaningful
P/B Equity: 56.2 MNOK 1.0 56 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −69.6% (median 2.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −67.9% (median 2.5%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability8 weight 30%
Solidity60 weight 25%
Liquidity78 weight 15%
Growth97 weight 15%
Consistency32 weight 15%

Durability: 37 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MONIL AS?

The operating margin was −67.9% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −44.3%. The company made a loss before tax.

How solid is MONIL AS?

The equity ratio was 56.3% in 2025 (median 38.3%). Debt-to-equity was 0.78 (median 0.99).

What is the liquidity of MONIL AS like?

The current ratio was 4.10 in 2025 (median 1.70).

How does MONIL AS compare in Handel?

MONIL AS ranks 20,692 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 19,361 of 36,580. Revenue changed by 455.8% from the year before.

From the Central Coordinating Register

Org. no.
928704823
Legal form
AS
Sector
Handel (46.500)
Size tier
small
Employees
53 registered 10 October 2026
Founded
21 January 2022 4 years in operation
Share capital
4.58 MNOK
Business address
Strandveien 55, 1366 LYSAKER (BÆRUM)
Municipality
Bærum rank 1–5 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Torstein Nesse
Chair of the board
Geir Førre
Board member
Thomas Embla Bonnerud
Board member
Didrik Dege Dimmen
Board member
Susanne Klungtveit Holst
Board member
Sigurlaug Oskarsdottir
Auditor
CEDRA NORGE AS
Accountant
FLYT ACCOUNTING AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index303148
Rank27,25929,29820,692
Operating margin−131.5%−382.7%−67.9%
Return on assets−122.7%−202.2%−44.3%
Equity ratio45.7%19.0%56.3%
Current ratio1.602.644.10
Revenue growth–24.5%455.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue9.6 MNOK12.0 MNOK66.5 MNOK
Operating profit−12.6 MNOK−45.8 MNOK−45.1 MNOK
Profit before tax−12.7 MNOK−45.9 MNOK−46.3 MNOK
Net profit−12.7 MNOK−45.9 MNOK−46.3 MNOK
Financial expenses0.0 MNOK0.3 MNOK2.1 MNOK
Total assets10.3 MNOK22.6 MNOK99.7 MNOK
Current assets8.9 MNOK21.9 MNOK96.7 MNOK
Equity4.7 MNOK4.3 MNOK56.2 MNOK
Retained earnings––0.2 MNOK
Total liabilities5.6 MNOK18.3 MNOK43.6 MNOK
Current liabilities5.6 MNOK8.3 MNOK23.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6381885.