WOODS AGENCY AS
Score · fiscal year 2025
30of 100
How to read this: the company is ahead of 23 % of small companies in the same sector in 2025. What does this mean?
Rank: 24,098 of 30,442 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 42 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
WOODS AGENCY AS is 20 points below the median for small companies in the same sector in 2025.
Median score 50 among 28,491 companies.
Against small companies in the same sector in 2025: operating margin 1.7% (median 2.2%) and equity ratio −14.2% (median 35.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 1.7% | 2.2% |
| Profit margin | −0.5% | 2.0% |
| Return on assets | −1.1% | 3.2% |
| Equity ratio | −14.2% | 35.1% |
| Debt-to-equity | – | 1.05 |
| Current ratio | 0.23 | 1.64 |
| Revenue growth | 33.0% | 3.8% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 30, WOODS AGENCY AS does better than 23% of small companies in the same sector (28,889 companies) in 2025.
Score 2023–2025
- WOODS AGENCY AS
- Median: small companies in the same sector
WOODS AGENCY AS has a score of 30 for 2025, rank 24,098 of 30,442 in the sector.
Strongest: Growth: percentile 80 against peers, revenue growth 33.0% against a median of 3.8%.
Weakest: Solidity: percentile 0 against peers, equity ratio −14.2% against a median of 35.1%. Liquidity: percentile 8 against peers, current ratio 0.23 against a median of 1.64.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −14.2% (median 35.1%).
- Consider strengthening liquidity: current liabilities are 4.3 times current assets. Based on: current ratio 0.23 (median 1.64).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −0.5% (median 2.0%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
WOODS AGENCY AS had an operating margin of 1.7% and an equity ratio of −14.2% in 2025, and ranks 24,098 of 30,442 in Handel.
From 2024 to 2025: the operating margin rose from −6.6% to 1.7% and revenue grew by 33%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 0 MNOK |
| EV/EBIT | 8.0 | 0 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −14.2% (median 35.1%).
- critical
Consider strengthening liquidity: current liabilities are 4.3 times current assets.
Based on: Current ratio 0.23 (median 1.64).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −0.5% (median 2.0%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 33.0% (median 3.8%); Current ratio 0.23 (median 1.64).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 42 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 8 | weight 15% |
| Growth | 80 | weight 15% |
| Consistency | 30 | weight 15% |
Durability: 20 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is WOODS AGENCY AS?
The operating margin was 1.7% in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was −1.1%. The company made a loss before tax.
How solid is WOODS AGENCY AS?
The equity ratio was −14.2% in 2025 (median 35.1%). Equity is negative, so liabilities exceed assets.
What is the liquidity of WOODS AGENCY AS like?
The current ratio was 0.23 in 2025 (median 1.64). Current assets did not cover current liabilities.
How does WOODS AGENCY AS compare in Handel?
WOODS AGENCY AS ranks 24,098 of 30,442 in Handel for 2025. Among companies of the same size (small companies) it ranks 22,376 of 28,889. Revenue changed by 33.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 929122542
- Legal form
- AS
- Sector
- Handel (46.150)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 1 April 2022 4 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Frognerveien 52A, 0266 OSLO
- Municipality
- Oslo rank 106–282 of 357 in Norway
- Audit
- Audit opted out from 29 April 2022
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Gro Anita Nilsen
- Chair of the board
- Gro Anita Nilsen
- Board member
- Christopher Paulsen
- Accountant
- DELTA REGNSKAP AS
- Accountant
- DELTA REGNSKAP SYD AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 15 | 15 | 30 | |
| Rank | 23,625 | 26,728 | 24,098 | |
| Operating margin | −6.2% | −6.6% | 1.7% | |
| Return on assets | −7.1% | −8.8% | −1.1% | |
| Equity ratio | −0.3% | −15.3% | −14.2% | |
| Current ratio | 0.32 | 0.36 | 0.23 | |
| Revenue growth | – | −18.3% | 33.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.9 MNOK | 1.6 MNOK | 2.1 MNOK |
| Operating profit | −0.1 MNOK | −0.1 MNOK | 0.0 MNOK |
| Profit before tax | −0.1 MNOK | −0.2 MNOK | 0.0 MNOK |
| Net profit | −0.1 MNOK | −0.2 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | – |
| Total assets | 1.4 MNOK | 1.2 MNOK | 1.0 MNOK |
| Current assets | 0.2 MNOK | 0.3 MNOK | 0.1 MNOK |
| Equity | 0.0 MNOK | −0.2 MNOK | −0.1 MNOK |
| Retained earnings | 0.0 MNOK | −0.2 MNOK | −0.2 MNOK |
| Total liabilities | 1.4 MNOK | 1.4 MNOK | 1.1 MNOK |
| Current liabilities | 0.7 MNOK | 0.8 MNOK | 0.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6980178.
Further
Similar companies
- MARTIN BERG MAT AS index 30, rank 24,095 · compare
- BILLAKKSPESIALISTEN HAMAR AS index 30, rank 24,096 · compare
- HERØY GLASS OG GAVE AS index 30, rank 24,097 · compare
- HELLESTAD MASKIN AS index 30, rank 24,099 · compare
- MYRVANG OG BEKKEN HOLDING AS index 30, rank 24,100 · compare