KEYLOOP (NORGE) AS
Score · fiscal year 2025
50of 100
How to read this: the company is ahead of 47 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 410 of 771 · What are Morning company classes?
Place in the whole sector: 2,210 of 4,282 · Informasjon og kommunikasjon
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 73 and resilience 24 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
KEYLOOP (NORGE) AS is 1 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 51 among 771 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 15.3% (median 6.0%) and equity ratio 5.3% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 50 MNOK | 108 MNOK |
| Operating margin | 15.3% | 6.0% |
| Profit margin | 16.7% | 6.6% |
| Return on assets | 22.3% | 11.7% |
| Equity ratio | 5.3% | 30.0% |
| Debt-to-equity | 17.89 | 2.26 |
| Current ratio | 1.05 | 1.16 |
| Revenue growth | −3.7% | 7.7% |
| Revenue per employee | 7.19 MNOK | 3.04 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 50, KEYLOOP (NORGE) AS does better than 47% of companies in the Morning class Medium in the same sector (771 companies) in 2025.
Score 2023–2025
- KEYLOOP (NORGE) AS
- Median: companies in the Morning class Medium in the same sector
KEYLOOP (NORGE) AS has a score of 50 for 2025, rank 2,210 of 4,282 in the sector.
Strongest: Profitability: percentile 73 against peers, operating margin 15.3% against a median of 6.0%.
Weakest: Solidity: percentile 10 against peers, equity ratio 5.3% against a median of 30.0%. Liquidity: percentile 37 against peers, current ratio 1.05 against a median of 1.16.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 5.3% (median 30.0%).
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
- The change in operating margin in 2025 was 5.4 percentage points better than for comparable companies: the company +5.6, the industry +0.2 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of KEYLOOP (NORGE) AS rose by 5.6 percentage points. Comparable companies rose by a median 0.2 points. So the company did 5.4 points better than the industry, for reasons of its own.
Over 2 year-to-year changes KEYLOOP (NORGE) AS moved the same way as comparable companies 2 times. About 2% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 9.7% | 5.8% | −13.9 percentage points | −0.2 percentage points | −13.7 percentage points |
| 2025 | 15.3% | 6.0% | +5.6 percentage points | +0.2 percentage points | +5.4 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of KEYLOOP (NORGE) AS. The figures stand side by side; we claim no cause.
Service prices: information and communication (indeks (2021 = 100))
Service prices: information and communication rose 4.0% in 2025; the operating margin of KEYLOOP (NORGE) AS rose 5.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: information and communication, annual average | 100.0 | 103.3 | 108.7 | 112.2 | 116.7 | 120.0 (so far) |
| Change from the year before | – | +3.2% | +5.3% | +3.2% | +4.0% | +2.8% |
| The company's operating margin | – | – | 23.6% | 9.7% | 15.3% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: information and communication (indeks (2021 = 100))
Turnover index: information and communication rose 4.6% in 2025; the operating margin of KEYLOOP (NORGE) AS rose 5.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: information and communication, annual average | 99.6 | 111.4 | 126.4 | 128.3 | 134.2 | 141.3 (so far) |
| Change from the year before | +14.7% | +11.8% | +13.5% | +1.5% | +4.6% | +5.3% |
| The company's operating margin | – | – | 23.6% | 9.7% | 15.3% | – |
Source: SSB (13863, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of KEYLOOP (NORGE) AS rose 5.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | 23.6% | 9.7% | 15.3% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of KEYLOOP (NORGE) AS rose 5.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 23.6% | 9.7% | 15.3% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of KEYLOOP (NORGE) AS rose 5.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 23.6% | 9.7% | 15.3% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: IT services (indeks)
Wage index: IT services rose 4.4% in 2025; the operating margin of KEYLOOP (NORGE) AS rose 5.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: IT services, annual average | 84.9 | 87.8 | 92.3 | 97.3 | 101.5 | 105.4 (so far) |
| Change from the year before | +4.9% | +3.5% | +5.1% | +5.4% | +4.4% | +3.8% |
| The company's operating margin | – | – | 23.6% | 9.7% | 15.3% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
KEYLOOP (NORGE) AS had an operating margin of 15.3% and an equity ratio of 5.3% in 2025, and ranks 2,210 of 4,282 in Informasjon og kommunikasjon.
From 2024 to 2025: the operating margin rose from 9.7% to 15.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 90 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.0 | 90 MNOK |
| EV/EBIT | 14.9 | 84 MNOK |
| P/B | 3.6 | 5 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 123 MNOK |
| Enterprise value after the size adjustment | 83 MNOK |
| Less net debt (rough figure) | −1 MNOK |
| Equity value | 84 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 3% on the cost of equity gives a value 32% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (63): Computer Services.
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 5.3% (median 30.0%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 73 | weight 40% |
|---|---|---|
| Solidity | 10 | weight 20% |
| Liquidity | 37 | weight 5% |
| Growth | 48 | weight 25% |
| Consistency | 47 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 50 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is KEYLOOP (NORGE) AS?
The operating margin was 15.3% in 2025, against a median of 6.0% among companies in the Morning class Medium in the same sector. Return on assets was 22.3%.
How solid is KEYLOOP (NORGE) AS?
The equity ratio was 5.3% in 2025 (median 30.0%). Debt-to-equity was 17.89 (median 2.26).
What is the liquidity of KEYLOOP (NORGE) AS like?
The current ratio was 1.05 in 2025 (median 1.16).
How does KEYLOOP (NORGE) AS compare in Informasjon og kommunikasjon?
KEYLOOP (NORGE) AS ranks 2,210 of 4,282 in Informasjon og kommunikasjon for 2025. Among companies in the Morning class Medium it is number 410 of 771. Revenue changed by −3.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 930216402
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (63.100)
- Morning company class
- Medium
- Employees
- 7 registered 10 August 2026
- Founded
- 20 May 1981 45 years in operation
- Share capital
- 0.60 MNOK
- Business address
- Fredrik Selmers vei 6, 0663 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.keyloop.com
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 100%
- Group chain
- Ultimate owner: Keyloop Denmark APS
- Keyloop Denmark APS (Denmark) · 100.0%
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 7 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 55 | 44 | 50 | |
| Rank | 1,740 | 2,666 | 2,210 | |
| Operating margin | 23.6% | 9.7% | 15.3% | |
| Return on assets | 35.0% | 24.3% | 22.3% | |
| Equity ratio | 5.2% | 7.7% | 5.3% | |
| Current ratio | 1.05 | 1.07 | 1.05 | |
| Revenue growth | – | 3.4% | −3.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 50.6 MNOK | 52.3 MNOK | 50.3 MNOK |
| Operating profit | 11.9 MNOK | 5.1 MNOK | 7.7 MNOK |
| Profit before tax | 13.5 MNOK | 6.2 MNOK | 8.4 MNOK |
| Tax expense | 3.0 MNOK | 1.4 MNOK | 1.8 MNOK |
| Net profit | 10.5 MNOK | 4.8 MNOK | 6.6 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Total assets | 39.0 MNOK | 25.8 MNOK | 37.8 MNOK |
| Current assets | 38.8 MNOK | 25.6 MNOK | 37.6 MNOK |
| Equity | 2.0 MNOK | 2.0 MNOK | 2.0 MNOK |
| Retained earnings | 0.0 MNOK | – | – |
| Total liabilities | 37.0 MNOK | 23.8 MNOK | 35.8 MNOK |
| Current liabilities | 37.0 MNOK | 23.8 MNOK | 35.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 7 November 2026, accounts id 7113165.
Further
Similar companies
- The Wats Company AS index 50, rank 2,198 · compare
- TGS Prediktor AS index 50, rank 2,206 · compare
- Jprofessionals AS index 50, rank 2,209 · compare
- Futureon AS index 50, rank 2,211 · compare
- Garnes Data AS index 50, rank 2,219 · compare