KEYLOOP (NORGE) AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2024
44of 100
How to read this: the company is ahead of 34 % of companies in the Morning class Medium in the same sector in 2024. What does this mean?
Rank in the Morning class Medium: 491 of 744 · What are Morning company classes?
Place in the whole sector: 2,666 of 4,239 · Informasjon og kommunikasjon
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 70 and resilience 32 out of 100 among companies in the Morning class Medium in the same sector in 2024. Methodology
Against the sector
KEYLOOP (NORGE) AS is 7 points below the median for companies in the Morning class Medium in the same sector in 2024.
Median score 51 among 744 companies.
Against companies in the Morning class Medium in the same sector in 2024: operating margin 9.7% (median 5.8%) and equity ratio 7.7% (median 29.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 52 MNOK | 104 MNOK |
| Operating margin | 9.7% | 5.8% |
| Profit margin | 11.9% | 6.6% |
| Return on assets | 24.3% | 11.6% |
| Equity ratio | 7.7% | 29.2% |
| Debt-to-equity | 11.92 | 2.29 |
| Current ratio | 1.07 | 1.17 |
| Revenue growth | 3.4% | 7.5% |
| Revenue per employee | 7.47 MNOK | 2.96 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 44, KEYLOOP (NORGE) AS does better than 34% of companies in the Morning class Medium in the same sector (744 companies) in 2024.
Score 2023–2025
- KEYLOOP (NORGE) AS
- Median: companies in the Morning class Medium in the same sector
What the numbers say
KEYLOOP (NORGE) AS had an operating margin of 9.7% and an equity ratio of 7.7% in 2024, and ranks 2,666 of 4,239 in Informasjon og kommunikasjon.
From 2023 to 2024: the operating margin fell from 23.6% to 9.7%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 5 MNOK and 94 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.0 | 94 MNOK |
| EV/EBIT | 14.9 | 87 MNOK |
| P/B | 3.6 | 5 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 126 MNOK |
| Enterprise value after the size adjustment | 86 MNOK |
| Less net debt (rough figure) | −1 MNOK |
| Equity value | 87 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 3% on the cost of equity gives a value 32% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (63): Computer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 7.7% (median 29.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.3% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 70 | weight 40% |
|---|---|---|
| Solidity | 13 | weight 20% |
| Liquidity | 39 | weight 5% |
| Growth | 21 | weight 25% |
| Consistency | 65 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 49 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is KEYLOOP (NORGE) AS?
The operating margin was 9.7% in 2024, against a median of 5.8% among companies in the Morning class Medium in the same sector. Return on assets was 24.3%.
How solid is KEYLOOP (NORGE) AS?
The equity ratio was 7.7% in 2024 (median 29.2%). Debt-to-equity was 11.92 (median 2.29).
What is the liquidity of KEYLOOP (NORGE) AS like?
The current ratio was 1.07 in 2024 (median 1.17).
How does KEYLOOP (NORGE) AS compare in Informasjon og kommunikasjon?
KEYLOOP (NORGE) AS ranks 2,666 of 4,239 in Informasjon og kommunikasjon for 2024. Among companies in the Morning class Medium it is number 491 of 744. Revenue changed by 3.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 930216402
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (63.100)
- Morning company class
- Medium
- Employees
- 7 registered 10 August 2026
- Founded
- 20 May 1981 45 years in operation
- Share capital
- 0.60 MNOK
- Business address
- Fredrik Selmers vei 6, 0663 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.keyloop.com
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 100%
- Group chain
- Ultimate owner: Keyloop Denmark APS
- Keyloop Denmark APS (Denmark) · 100.0%
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 7 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 55 | 44 | 50 | |
| Rank | 1,740 | 2,666 | 2,210 | |
| Operating margin | 23.6% | 9.7% | 15.3% | |
| Return on assets | 35.0% | 24.3% | 22.3% | |
| Equity ratio | 5.2% | 7.7% | 5.3% | |
| Current ratio | 1.05 | 1.07 | 1.05 | |
| Revenue growth | – | 3.4% | −3.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 50.6 MNOK | 52.3 MNOK | 50.3 MNOK |
| Operating profit | 11.9 MNOK | 5.1 MNOK | 7.7 MNOK |
| Profit before tax | 13.5 MNOK | 6.2 MNOK | 8.4 MNOK |
| Tax expense | 3.0 MNOK | 1.4 MNOK | 1.8 MNOK |
| Net profit | 10.5 MNOK | 4.8 MNOK | 6.6 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Total assets | 39.0 MNOK | 25.8 MNOK | 37.8 MNOK |
| Current assets | 38.8 MNOK | 25.6 MNOK | 37.6 MNOK |
| Equity | 2.0 MNOK | 2.0 MNOK | 2.0 MNOK |
| Retained earnings | 0.0 MNOK | – | – |
| Total liabilities | 37.0 MNOK | 23.8 MNOK | 35.8 MNOK |
| Current liabilities | 37.0 MNOK | 23.8 MNOK | 35.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 7 November 2026, accounts id 6080691.
Further
Similar companies
- All Digital AS index 44, rank 2,661 · compare
- Iver Norge AS index 44, rank 2,668 · compare
- Bauer Media AS index 44, rank 2,673 · compare
- Estate Media AS index 44, rank 2,675 · compare
- Safran Software Solutions AS index 44, rank 2,681 · compare