Verform A/S
Score · fiscal year 2025
56of 100
How to read this: the company is ahead of 61 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 513 of 1,316 · What are Morning company classes?
Place in the whole sector: 1,614 of 4,248 · Industri
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 33 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Verform A/S is 5 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 51 among 1,316 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 7.1% (median 4.9%) and equity ratio 30.3% (median 39.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 67 MNOK | 116 MNOK |
| Operating margin | 7.1% | 4.9% |
| Profit margin | 5.9% | 4.8% |
| Return on assets | 16.4% | 10.4% |
| Equity ratio | 30.3% | 39.3% |
| Debt-to-equity | 2.30 | 1.50 |
| Current ratio | 2.06 | 1.54 |
| Revenue growth | 15.6% | 7.0% |
| Revenue per employee | 6.06 MNOK | 2.92 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 56, Verform A/S does better than 61% of companies in the Morning class Medium in the same sector (1,316 companies) in 2025.
Score 2023–2025
- Verform A/S
- Median: companies in the Morning class Medium in the same sector
Verform A/S has a score of 56 for 2025, rank 1,614 of 4,248 in the sector.
Strongest: Liquidity: percentile 71 against peers, current ratio 2.06 against a median of 1.54. Growth: percentile 69 against peers, revenue growth 15.6% against a median of 7.0%.
Weakest: Solidity: percentile 33 against peers, equity ratio 30.3% against a median of 39.3%.
Worth a closer look
- What lies behind weak solidity, and will it last?
- The change in operating margin in 2025 was 3.9 percentage points better than for comparable companies: the company +3.4, the industry −0.5 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Verform A/S rose by 3.4 percentage points. Comparable companies fell by a median 0.5 points. So the company did 3.9 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Verform A/S moved the same way as comparable companies 0 times. About 10% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 3.7% | 5.4% | +1.6 percentage points | +0.1 percentage points | +1.5 percentage points |
| 2025 | 7.1% | 4.9% | +3.4 percentage points | −0.5 percentage points | +3.9 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Verform A/S. The figures stand side by side; we claim no cause.
Producer prices in manufacturing (indeks (2021 = 100))
Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Verform A/S rose 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices in manufacturing, annual average | 100.0 | 124.7 | 129.5 | 134.4 | 138.3 | 146.0 (so far) |
| Change from the year before | +10.7% | +24.7% | +3.9% | +3.7% | +2.9% | +5.6% |
| The company's operating margin | – | – | 2.0% | 3.7% | 7.1% | – |
Source: SSB (12462, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Verform A/S rose 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 2.0% | 3.7% | 7.1% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wholesale power price (øre per kWh)
Wholesale power price rose 9.4% in 2025; the operating margin of Verform A/S rose 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wholesale power price, annual average | 64.2 | 141.7 | 72.0 | 49.4 | 54.0 | 96.5 (so far) |
| Change from the year before | +466.7% | +120.8% | −49.2% | −31.4% | +9.4% | +78.4% |
| The company's operating margin | – | – | 2.0% | 3.7% | 7.1% | – |
Source: SSB (09363, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Verform A/S rose 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | 2.0% | 3.7% | 7.1% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: fabricated metal products (indeks)
Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Verform A/S rose 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: fabricated metal products, annual average | 88.0 | 91.5 | 96.9 | 102.1 | 108.0 | 112.8 (so far) |
| Change from the year before | +3.1% | +3.9% | +6.0% | +5.4% | +5.8% | +4.5% |
| The company's operating margin | – | – | 2.0% | 3.7% | 7.1% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Verform A/S had an operating margin of 7.1% and an equity ratio of 30.3% in 2025, and ranks 1,614 of 4,248 in Industri.
From 2024 to 2025: the operating margin rose from 3.7% to 7.1% and revenue grew by 16%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 13 MNOK and 25 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.2 | 16 MNOK |
| EV/EBIT | 18.6 | 25 MNOK |
| P/B | 3.0 | 13 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 66 | weight 30% |
|---|---|---|
| Solidity | 33 | weight 25% |
| Liquidity | 71 | weight 15% |
| Growth | 69 | weight 15% |
| Consistency | 49 | weight 15% |
Durability: 52 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Verform A/S?
The operating margin was 7.1% in 2025, against a median of 4.9% among companies in the Morning class Medium in the same sector. Return on assets was 16.4%.
How solid is Verform A/S?
The equity ratio was 30.3% in 2025 (median 39.3%). Debt-to-equity was 2.30 (median 1.50).
What is the liquidity of Verform A/S like?
The current ratio was 2.06 in 2025 (median 1.54).
How does Verform A/S compare in Industri?
Verform A/S ranks 1,614 of 4,248 in Industri for 2025. Among companies in the Morning class Medium it is number 513 of 1,316. Revenue changed by 15.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 931988220
- Legal form
- AS
- Sector
- Industri (24.330)
- Morning company class
- Medium
- Employees
- 11 registered 10 February 2026
- Founded
- 16 April 1982 44 years in operation
- Share capital
- 0.12 MNOK
- Business address
- 7530 MERÅKER
- Municipality
- Meråker rank 16–31 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
- LEI
- 549300L1ON8QKL2ND529 renews 21 October 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
- Parent company
- Parent not reported
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Verform Holding AS (100%)
Ultimate owner: private person
- Verform Holding AS · 100.0%
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 45 | 56 | |
| Rank | 1,825 | 2,542 | 1,614 | |
| Operating margin | 2.0% | 3.7% | 7.1% | |
| Return on assets | 5.7% | 8.3% | 16.4% | |
| Equity ratio | 41.3% | 30.8% | 30.3% | |
| Current ratio | 2.14 | 1.70 | 2.06 | |
| Revenue growth | – | 10.5% | 15.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 52.2 MNOK | 57.7 MNOK | 66.7 MNOK |
| Operating profit | 1.1 MNOK | 2.1 MNOK | 4.7 MNOK |
| Profit before tax | 0.6 MNOK | 1.6 MNOK | 3.9 MNOK |
| Tax expense | 0.1 MNOK | 0.4 MNOK | 1.2 MNOK |
| Net profit | 0.5 MNOK | 1.2 MNOK | 2.8 MNOK |
| Financial expenses | 0.5 MNOK | 0.5 MNOK | 0.8 MNOK |
| Total assets | 18.8 MNOK | 25.9 MNOK | 29.0 MNOK |
| Current assets | 16.4 MNOK | 23.8 MNOK | 26.6 MNOK |
| Equity | 7.8 MNOK | 8.0 MNOK | 8.8 MNOK |
| Retained earnings | 7.4 MNOK | 7.6 MNOK | 8.4 MNOK |
| Total liabilities | 11.0 MNOK | 17.9 MNOK | 20.2 MNOK |
| Current liabilities | 7.7 MNOK | 14.0 MNOK | 12.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6798876.
Further
Similar companies
- Ikm Promech AS index 56, rank 1,609 · compare
- Vossakjøt AS index 56, rank 1,611 · compare
- Marnar Bruk AS index 56, rank 1,612 · compare
- Lilaas AS index 56, rank 1,615 · compare
- Kjelstad Bakeri AS index 56, rank 1,616 · compare