Gmi Rederi AS

Org. no. 932378604 · Ørsta · Founded 2023 · 44 employees

Score · fiscal year 2025

55of 100

How to read this: the company is ahead of 60 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 108 of 269 · What are Morning company classes?
Place in the whole sector: 384 of 1,006 · Sjøfart

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 35 and solidity 59 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Gmi Rederi AS is 4 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 269 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 6.2% (median 8.6%) and equity ratio 49.7% (median 42.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue38 MNOK27 MNOK
Operating margin 6.2% 8.6% 45 %
Profit margin 4.0% 6.7% shown, not part of the index
Return on assets 1.3% 7.4% 26 %
Equity ratio 49.7% 42.2% 60 %
Debt-to-equity 1.01 1.26 58 %
Current ratio 5.79 1.46 87 %
Revenue growth 22.2% 2.8% 80 %
Revenue per employee0.87 MNOK1.70 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 55, Gmi Rederi AS does better than 60% of companies in the Morning class Small in the same sector (269 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Gmi Rederi AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Gmi Rederi AS has a score of 55 for 2025, rank 384 of 1,006 in the sector.

Strongest: Liquidity: percentile 87 against peers, current ratio 5.79 against a median of 1.46. Growth: percentile 80 against peers, revenue growth 22.2% against a median of 2.8%.

Weakest: Consistency: percentile 31 against peers. Profitability: percentile 35 against peers, operating margin 6.2% against a median of 8.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Gmi Rederi AS had an operating margin of 6.2% and an equity ratio of 49.7% in 2025, and ranks 384 of 1,006 in Sjøfart.

From 2024 to 2025: the equity ratio rose from 21.8% to 49.7% and revenue grew by 22%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 12 MNOK and 114 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.2 MNOK 10.0 12 MNOK
EV/EBIT Operating profit: 2.4 MNOK
minus net debt 59.7 MNOK
8.0 debt above value
P/B Equity: 113.8 MNOK 1.0 114 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability35 weight 30%
Solidity59 weight 25%
Liquidity87 weight 15%
Growth80 weight 15%
Consistency31 weight 15%

Durability: 60 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Gmi Rederi AS?

The operating margin was 6.2% in 2025, against a median of 8.6% among companies in the Morning class Small in the same sector. Return on assets was 1.3%.

How solid is Gmi Rederi AS?

The equity ratio was 49.7% in 2025 (median 42.2%). Debt-to-equity was 1.01 (median 1.26).

What is the liquidity of Gmi Rederi AS like?

The current ratio was 5.79 in 2025 (median 1.46).

How does Gmi Rederi AS compare in Sjøfart?

Gmi Rederi AS ranks 384 of 1,006 in Sjøfart for 2025. Among companies in the Morning class Small it is number 108 of 269. Revenue changed by 22.2% from the year before.

From the Central Coordinating Register

Org. no.
932378604
Legal form
AS
Sector
Sjøfart (50.202)
Morning company class
Small
Employees
44 registered 10 October 2026
Founded
4 October 2023 3 years in operation
Share capital
6.02 MNOK
Business address
Sørestranda 168, 6160 HOVDEBYGDA (ØRSTA)
Municipality
Ørsta rank 14–35 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index824355
Rank49599384
Operating margin99.7%5.9%6.2%
Return on assets24.9%5.5%1.3%
Equity ratio94.3%21.8%49.7%
Current ratio17.430.485.79
Revenue growth–1,470.2%22.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.0 MNOK31.4 MNOK38.4 MNOK
Operating profit2.0 MNOK1.8 MNOK2.4 MNOK
Profit before tax2.0 MNOK0.1 MNOK1.5 MNOK
Net profit1.6 MNOK0.1 MNOK1.2 MNOK
Financial expenses0.0 MNOK1.8 MNOK1.5 MNOK
Total assets8.0 MNOK35.0 MNOK228.9 MNOK
Current assets8.0 MNOK4.3 MNOK52.2 MNOK
Equity7.5 MNOK7.6 MNOK113.8 MNOK
Retained earnings1.5 MNOK1.6 MNOK2.8 MNOK
Total liabilities0.5 MNOK27.4 MNOK115.2 MNOK
Current liabilities0.5 MNOK9.0 MNOK9.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7080367.