Hepro AS
Score · fiscal year 2025
55of 100
How to read this: the company is ahead of 59 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 461 of 1,127 · What are Morning company classes?
Place in the whole sector: 1,179 of 2,930 · Industri
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 67 and solidity 32 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Hepro AS is 4 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 51 among 1,127 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 7.4% (median 4.7%) and equity ratio 29.3% (median 39.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 362 MNOK | 129 MNOK |
| Operating margin | 7.4% | 4.7% |
| Profit margin | 6.5% | 4.6% |
| Return on assets | 16.3% | 10.0% |
| Equity ratio | 29.3% | 39.3% |
| Debt-to-equity | 2.41 | 1.50 |
| Current ratio | 1.97 | 1.53 |
| Revenue growth | 2.9% | 6.3% |
| Revenue per employee | 4.16 MNOK | 2.68 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 55, Hepro AS does better than 59% of companies in the Morning class Medium in the same sector (1,127 companies) in 2025.
Score 2023–2025
- Hepro AS
- Median: companies in the Morning class Medium in the same sector
Hepro AS has a score of 55 for 2025, rank 1,179 of 2,930 in the sector.
Strongest: Consistency: percentile 71 against peers. Liquidity: percentile 69 against peers, current ratio 1.97 against a median of 1.53.
Weakest: Solidity: percentile 32 against peers, equity ratio 29.3% against a median of 39.3%.
Worth a closer look
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Hepro AS had an operating margin of 7.4% and an equity ratio of 29.3% in 2025, and ranks 1,179 of 2,930 in Industri.
From 2024 to 2025: the equity ratio rose from 20.6% to 29.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 53 MNOK and 184 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 184 MNOK |
| EV/EBIT | 8.0 | 168 MNOK |
| P/B | 1.0 | 53 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 67 | weight 30% |
|---|---|---|
| Solidity | 32 | weight 25% |
| Liquidity | 69 | weight 15% |
| Growth | 41 | weight 15% |
| Consistency | 71 | weight 15% |
Durability: 43 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Hepro AS?
The operating margin was 7.4% in 2025, against a median of 4.7% among companies in the Morning class Medium in the same sector. Return on assets was 16.3%.
How solid is Hepro AS?
The equity ratio was 29.3% in 2025 (median 39.3%). Debt-to-equity was 2.41 (median 1.50).
What is the liquidity of Hepro AS like?
The current ratio was 1.97 in 2025 (median 1.53).
How does Hepro AS compare in Industri?
Hepro AS ranks 1,179 of 2,930 in Industri for 2025. Among companies in the Morning class Medium it is number 461 of 1,127. Revenue changed by 2.9% from the year before.
Public contracts
- Contracts awarded since 2024
- 21
- in 8 notices (lots counted separately)
- Total awarded value since 2024
- value not stated
- 2 contracts without a stated value are not in the total.
- Framework agreements
- 19
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 15 June 2026 | Lillehammer Kommune | Kontraktstildeling - Pasient- og kollegavarslingssystem til Ringebu kommune | 5.0 MNOK (framework) |
| 24 April 2026 | ARBEIDS- OG VELFERDSETATEN | 25/49423 Anskaffelse- Hygienehjelpemidler og toalettarmstøtter med ben | 18.5 MNOK (framework) (3 lots) |
| 18 July 2025 | ARBEIDS- OG VELFERDSETATEN | Anskaffelse- 24/4348 Hygienehjelpemidler og støttestang | 183.2 MNOK (framework) (5 lots) |
| 25 April 2025 | ARBEIDS- OG VELFERDSETATEN | 24/985 Stoler med oppreisingsfunksjon | value not stated (3 lots) |
| 3 October 2024 | Hammerfest Kommune | Velferdsteknologi | value not stated |
| 9 April 2024 | KÅFJORD KOMMUNE | Trygghetsskapende teknologi for hjemmeboende og ansatte | value not stated |
| 18 March 2024 | ARBEIDS- OG VELFERDSETATEN | 22/17759 Arbeidsstoler, ståstoler, arbeidsbord, trillebord og spesielle sittemøbler | value not stated (6 lots) |
| 13 February 2024 | ARBEIDS- OG VELFERDSETATEN | 22/5808 Ganghjelpemidler | value not stated |
| 1 June 2023 | Ålesund kommune | Anskaffelse- Rammeavtale for velferdsteknologi - Innkjøpssamarbeidet på Sunnmøre, 2023 | 50.0 MNOK |
| 24 April 2023 | ARBEIDS- OG VELFERDSETATEN | 23/1119 Elektrisk rullestol med manuell styring - delbar/sammenleggbar | 61.7 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 937162103
- Legal form
- AS
- Sector
- Industri (32.500)
- Morning company class
- Medium
- Employees
- 87 registered 10 October 2026
- Founded
- 2 June 1987 39 years in operation
- Share capital
- 3.41 MNOK
- Business address
- Tømmerveien 10, 8250 ROGNAN (SALTDAL)
- Municipality
- Saltdal rank 20–32 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
- Website
- www.hepro.no
- LEI
- 549300QTRUPJMPVV6217 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- AddLife Development AB (Sweden)
- Ultimate parent
- AddLife AB (Sweden)
Foreign-owned according to GLEIF.
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 2 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 26 | 49 | 55 | |
| Rank | 2,367 | 1,543 | 1,179 | |
| Operating margin | 4.0% | 6.3% | 7.4% | |
| Return on assets | 13.5% | 15.0% | 16.3% | |
| Equity ratio | 14.0% | 20.6% | 29.3% | |
| Current ratio | 0.88 | 1.60 | 1.97 | |
| Revenue growth | – | 13.7% | 2.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 309.8 MNOK | 352.1 MNOK | 362.3 MNOK |
| Operating profit | 12.4 MNOK | 22.3 MNOK | 26.9 MNOK |
| Profit before tax | 4.9 MNOK | 16.6 MNOK | 23.6 MNOK |
| Net profit | 3.8 MNOK | 12.9 MNOK | 18.4 MNOK |
| Financial expenses | 16.5 MNOK | 9.0 MNOK | 6.2 MNOK |
| Total assets | 158.0 MNOK | 170.4 MNOK | 182.4 MNOK |
| Current assets | 119.0 MNOK | 136.9 MNOK | 155.4 MNOK |
| Equity | 22.1 MNOK | 35.0 MNOK | 53.4 MNOK |
| Retained earnings | 17.0 MNOK | 29.9 MNOK | 48.3 MNOK |
| Total liabilities | 135.9 MNOK | 135.4 MNOK | 129.0 MNOK |
| Current liabilities | 135.9 MNOK | 85.3 MNOK | 79.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 7097251.
Further
Similar companies
- Itab Industrier AS index 55, rank 1,170 · compare
- Euromaint Rail AS index 55, rank 1,175 · compare
- Rauma Ullvarefabrikk AS index 55, rank 1,180 · compare
- Stenqvist AS index 55, rank 1,183 · compare
- Gjøco AS index 55, rank 1,187 · compare