Texi Electronics AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
65of 100
How to read this: the company is ahead of 77 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 432 of 1,867 · What are Morning company classes?
Place in the whole sector: 1,205 of 5,265 · Industri
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 84 and resilience 48 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Texi Electronics AS is 14 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,867 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 12.2% (median 4.6%) and equity ratio 41.0% (median 42.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 23 MNOK | 22 MNOK |
| Operating margin | 12.2% | 4.6% |
| Profit margin | 12.2% | 4.5% |
| Return on assets | 27.0% | 9.7% |
| Equity ratio | 41.0% | 42.4% |
| Debt-to-equity | 1.44 | 1.25 |
| Current ratio | 1.73 | 1.76 |
| Revenue growth | −0.8% | 5.3% |
| Revenue per employee | 2.09 MNOK | 1.78 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 65, Texi Electronics AS does better than 77% of companies in the Morning class Small in the same sector (1,867 companies) in 2025.
Score 2023–2025
- Texi Electronics AS
- Median: companies in the Morning class Small in the same sector
Texi Electronics AS has a score of 65 for 2025, rank 1,205 of 5,265 in the sector.
Strongest: Profitability: percentile 84 against peers, operating margin 12.2% against a median of 4.6%.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 5.9 percentage points better than for comparable companies: the company +5.9, the industry +0.0 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Texi Electronics AS rose by 5.9 percentage points. Comparable companies rose by a median 0.0 points. So the company did 5.9 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Texi Electronics AS moved the same way as comparable companies 0 times. About 0% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 6.3% | 4.6% | +4.7 percentage points | 0.0 percentage points | +4.8 percentage points |
| 2025 | 12.2% | 4.6% | +5.9 percentage points | +0.0 percentage points | +5.9 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Texi Electronics AS. The figures stand side by side; we claim no cause.
Producer prices in manufacturing (indeks (2021 = 100))
Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Texi Electronics AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices in manufacturing, annual average | 100.0 | 124.7 | 129.5 | 134.4 | 138.3 | 146.0 (so far) |
| Change from the year before | +10.7% | +24.7% | +3.9% | +3.7% | +2.9% | +5.6% |
| The company's operating margin | – | – | 1.6% | 6.3% | 12.2% | – |
Source: SSB (12462, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Texi Electronics AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 1.6% | 6.3% | 12.2% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wholesale power price (øre per kWh)
Wholesale power price rose 9.4% in 2025; the operating margin of Texi Electronics AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wholesale power price, annual average | 64.2 | 141.7 | 72.0 | 49.4 | 54.0 | 96.5 (so far) |
| Change from the year before | +466.7% | +120.8% | −49.2% | −31.4% | +9.4% | +78.4% |
| The company's operating margin | – | – | 1.6% | 6.3% | 12.2% | – |
Source: SSB (09363, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Texi Electronics AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | 1.6% | 6.3% | 12.2% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: fabricated metal products (indeks)
Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Texi Electronics AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: fabricated metal products, annual average | 88.0 | 91.5 | 96.9 | 102.1 | 108.0 | 112.8 (so far) |
| Change from the year before | +3.1% | +3.9% | +6.0% | +5.4% | +5.8% | +4.5% |
| The company's operating margin | – | – | 1.6% | 6.3% | 12.2% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Texi Electronics AS had an operating margin of 12.2% and an equity ratio of 41.0% in 2025, and ranks 1,205 of 5,265 in Industri.
From 2024 to 2025: the operating margin rose from 6.3% to 12.2% and the equity ratio fell from 46.5% to 41.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 11 MNOK and 20 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 25.8 | 18 MNOK |
| EV/EBIT | 19.1 | 20 MNOK |
| P/B | 4.0 | 11 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 29 MNOK |
| Enterprise value after the size adjustment | 18 MNOK |
| Less net debt (rough figure) | −2 MNOK |
| Equity value | 20 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (27): Machinery.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 84 | weight 40% |
|---|---|---|
| Solidity | 46 | weight 20% |
| Liquidity | 48 | weight 5% |
| Growth | 57 | weight 25% |
| Consistency | 52 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 57 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Texi Electronics AS?
The operating margin was 12.2% in 2025, against a median of 4.6% among companies in the Morning class Small in the same sector. Return on assets was 27.0%.
How solid is Texi Electronics AS?
The equity ratio was 41.0% in 2025 (median 42.4%). Debt-to-equity was 1.44 (median 1.25).
What is the liquidity of Texi Electronics AS like?
The current ratio was 1.73 in 2025 (median 1.76).
How does Texi Electronics AS compare in Industri?
Texi Electronics AS ranks 1,205 of 5,265 in Industri for 2025. Among companies in the Morning class Small it is number 432 of 1,867. Revenue changed by −0.8% from the year before.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 75% of the shares in Kitex Holding AS. Persons are not shown by name.
Kitex Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Industri (2 companies) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 11 in all. Horten 11 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
-
Kitex Holding AS
- Texi Electronics AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 940335000
- Legal form
- AS
- Sector
- Industri (27.900)
- Morning company class
- Small
- Employees
- 11 registered 10 May 2026
- Founded
- 1 September 1986 40 years in operation
- Share capital
- 0.50 MNOK
- Business address
- Bygning 3 Horten Industripark, 3183 HORTEN
- Municipality
- Horten rank 20–27 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 3 (one owner holds more than half)
- Largest owner
- 80.0%
- Split
- companies 80% · private persons 20% · foreign 0%
- Owned from the same municipality
- 80%
- Group chain
-
Owned by: Kitex Holding AS (80%)
Ultimate owner: private person
- Kitex Holding AS · 80.0%
- 2 private persons · 20.0%
Change 2007–2025: 20% of the shares changed owner (2 new and 0 departed owners).
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 41 | 65 | 65 | |
| Rank | 3,261 | 1,079 | 1,205 | |
| Operating margin | 1.6% | 6.3% | 12.2% | |
| Return on assets | 4.3% | 18.7% | 27.0% | |
| Equity ratio | 41.0% | 46.5% | 41.0% | |
| Current ratio | 1.76 | 1.94 | 1.73 | |
| Revenue growth | – | 15.0% | −0.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 20.1 MNOK | 23.1 MNOK | 22.9 MNOK |
| Operating profit | 0.3 MNOK | 1.5 MNOK | 2.8 MNOK |
| Profit before tax | 0.3 MNOK | 1.4 MNOK | 2.8 MNOK |
| Tax expense | 0.1 MNOK | 0.3 MNOK | 0.6 MNOK |
| Net profit | 0.2 MNOK | 1.1 MNOK | 2.2 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Total assets | 7.8 MNOK | 7.8 MNOK | 10.6 MNOK |
| Current assets | 7.3 MNOK | 7.4 MNOK | 10.2 MNOK |
| Equity | 3.2 MNOK | 3.6 MNOK | 4.3 MNOK |
| Retained earnings | 2.7 MNOK | 3.1 MNOK | 3.8 MNOK |
| Total liabilities | 4.6 MNOK | 4.2 MNOK | 6.2 MNOK |
| Current liabilities | 4.1 MNOK | 3.8 MNOK | 5.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7157731.
Further
Similar companies
- KRAFT GLASS & Aluminium AS index 65, rank 1,197 · compare
- Stjern Betong AS index 65, rank 1,201 · compare
- Emne3 AS index 65, rank 1,202 · compare
- Baco AS index 65, rank 1,208 · compare
- Winrace Propellers AS index 65, rank 1,213 · compare