Rub-Tech AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2023
69of 100
How to read this: the company is ahead of 79 % of companies in the Morning class Small in the same sector in 2023. What does this mean?
Rank in the Morning class Small: 376 of 1,786 · What are Morning company classes?
Place in the whole sector: 1,025 of 5,032 · Industri
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 89 and resilience 47 out of 100 among companies in the Morning class Small in the same sector in 2023. Methodology
Against the sector
Rub-Tech AS is 18 points above the median for companies in the Morning class Small in the same sector in 2023.
Median score 51 among 1,786 companies.
Against companies in the Morning class Small in the same sector in 2023: operating margin 15.0% (median 4.6%) and equity ratio 37.1% (median 41.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 30 MNOK | 22 MNOK |
| Operating margin | 15.0% | 4.6% |
| Profit margin | 13.7% | 4.2% |
| Return on assets | 33.3% | 9.4% |
| Equity ratio | 37.1% | 41.3% |
| Debt-to-equity | 1.70 | 1.32 |
| Current ratio | 1.62 | 1.71 |
| Revenue growth | – | 6.7% |
| Revenue per employee | 1.69 MNOK | 1.67 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 69, Rub-Tech AS does better than 79% of companies in the Morning class Small in the same sector (1,786 companies) in 2023.
Score 2023–2025
- Rub-Tech AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Rub-Tech AS had an operating margin of 15.0% and an equity ratio of 37.1% in 2023, and ranks 1,025 of 5,032 in Industri.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 10 MNOK and 53 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.2 | 44 MNOK |
| EV/EBIT | 18.6 | 53 MNOK |
| P/B | 3.0 | 10 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 85 MNOK |
| Enterprise value after the size adjustment | 52 MNOK |
| Less net debt (rough figure) | 0 MNOK |
| Equity value | 53 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Machinery, Food Processing, Chemical (Specialty), Building Materials, Packaging & Container.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.6% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 89 | weight 40% |
|---|---|---|
| Solidity | 43 | weight 20% |
| Liquidity | 45 | weight 5% |
| Growth | – | no data, left out |
| Consistency | 56 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 75%: the share of the weights that had data.
Questions and answers
How profitable is Rub-Tech AS?
The operating margin was 15.0% in 2023, against a median of 4.6% among companies in the Morning class Small in the same sector. Return on assets was 33.3%.
How solid is Rub-Tech AS?
The equity ratio was 37.1% in 2023 (median 41.3%). Debt-to-equity was 1.70 (median 1.32).
What is the liquidity of Rub-Tech AS like?
The current ratio was 1.62 in 2023 (median 1.71).
How does Rub-Tech AS compare in Industri?
Rub-Tech AS ranks 1,025 of 5,032 in Industri for 2023. Among companies in the Morning class Small it is number 376 of 1,786.
From the Central Coordinating Register
- Org. no.
- 954384438
- Legal form
- AS
- Sector
- Industri (22.120)
- Morning company class
- Small
- Employees
- 18 registered 10 September 2026
- Founded
- 1 November 1989 37 years in operation
- Share capital
- 0.40 MNOK
- Business address
- Lundemovegen 4, 2390 MOELV (RINGSAKER)
- Municipality
- Ringsaker rank 7–12 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 100%
- Group chain
- Ultimate owner: RG Rom Gummi A/S
- RG Rom Gummi A/S (Denmark) · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 2 departed owners). The majority owner changed. Foreign owners now hold more than half.
New owners (companies): RG Rom Gummi A/S
Holds shares in: Total Defence Group AS (3%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 69 | 60 | 74 | |
| Rank | 1,025 | 1,581 | 447 | |
| Operating margin | 15.0% | 8.0% | 15.6% | |
| Return on assets | 33.3% | 19.2% | 36.4% | |
| Equity ratio | 37.1% | 45.1% | 35.3% | |
| Current ratio | 1.62 | 1.56 | 1.37 | |
| Revenue growth | – | 29.0% | 31.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 30.4 MNOK | 39.2 MNOK | 51.5 MNOK |
| Operating profit | 4.6 MNOK | 3.1 MNOK | 8.0 MNOK |
| Profit before tax | 4.2 MNOK | 2.8 MNOK | 7.8 MNOK |
| Tax expense | 0.9 MNOK | 0.6 MNOK | 1.7 MNOK |
| Net profit | 3.2 MNOK | 2.2 MNOK | 6.1 MNOK |
| Financial expenses | 0.5 MNOK | 0.3 MNOK | 0.3 MNOK |
| Total assets | 14.0 MNOK | 16.3 MNOK | 22.1 MNOK |
| Current assets | 12.5 MNOK | 13.7 MNOK | 19.4 MNOK |
| Equity | 5.2 MNOK | 7.4 MNOK | 7.8 MNOK |
| Retained earnings | 4.8 MNOK | 7.0 MNOK | 7.4 MNOK |
| Total liabilities | 8.8 MNOK | 9.0 MNOK | 14.3 MNOK |
| Current liabilities | 7.7 MNOK | 8.8 MNOK | 14.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 4989325.
Further
Similar companies
- Hestnæs Trappefabrikk AS index 69, rank 1,019 · compare
- Rørosbaker'n AS index 69, rank 1,021 · compare
- Bergen Industri Teknikk AS index 69, rank 1,024 · compare
- Allstein AS index 69, rank 1,026 · compare
- AS EIVIND BROSSTAD Såpe- og Tec Chem Fabrikk index 69, rank 1,028 · compare