Intermec AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
67of 100
How to read this: the company is ahead of 82 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 246 of 1,372 · What are Morning company classes?
Place in the whole sector: 1,235 of 7,072 · Industri
Profile
Lion · Leader
High profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 88 and resilience 63 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Intermec AS is 16 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 51 among 1,372 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 16.3% (median 4.9%) and equity ratio 48.0% (median 39.3%).
How it has gone · 2023–2025
Revenue is about the same: 72.4 MNOK in 2025 against 74.5 MNOK in 2023. The operating margin fell from 17.6% in 2023 to 16.3% in 2025. The equity ratio rose from 43.2% in 2023 to 48.0% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Intermec AS has a score of 67 for 2025, rank 1,235 of 7,072 in the sector.
Strongest: Profitability: percentile 88 against peers, operating margin 16.3% against a median of 4.9%. Solidity: percentile 64 against peers, equity ratio 48.0% against a median of 39.3%.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 1.5 percentage points better than for comparable companies: the company +1.1, the industry −0.5 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 88 | weight 40% |
|---|---|---|
| Solidity | 64 | weight 20% |
| Liquidity | 60 | weight 5% |
| Growth | 41 | weight 25% |
| Consistency | 64 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 67 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 72 MNOK | 114 MNOK |
| Operating margin | 16.3% | 4.9% |
| Profit margin | 16.5% | 4.8% |
| Return on assets | 28.1% | 10.5% |
| Equity ratio | 48.0% | 39.3% |
| Debt-to-equity | 1.08 | 1.50 |
| Current ratio | 1.76 | 1.54 |
| Revenue growth | −5.9% | 7.1% |
| Revenue per employee | 1.96 MNOK | 2.95 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 67, Intermec AS does better than 82% of companies in the Morning class Medium in the same sector (1,372 companies) in 2025.
Score 2023–2025
- Intermec AS
- Median: companies in the Morning class Medium in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
65 days | 68 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
70 days | 36 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
6.4% | 6.4% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
31.1% | 10.6% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
36.1 | 5.5 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
1.4% | 2.9% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
2.3% | 15.7% | |
Net working capital (current assets less bank deposits less current liabilities): 4.7 MNOK.
Of the financial costs of 0.3 MNOK, 0.2 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2025 the operating margin of Intermec AS rose by 1.1 percentage points. Comparable companies fell by a median 0.5 points. So the company did 1.5 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Intermec AS moved the same way as comparable companies 0 times. About 13% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 15.2% | 5.4% | −2.4 percentage points | +0.2 percentage points | −2.6 percentage points |
| 2025 | 16.3% | 4.9% | +1.1 percentage points | −0.5 percentage points | +1.5 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Intermec AS. The figures stand side by side; we claim no cause.
Producer prices in manufacturing (indeks (2021 = 100))
Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Intermec AS rose 1.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices in manufacturing, annual average | 100.0 | 124.7 | 129.5 | 134.4 | 138.3 | 146.7 (so far) |
| Change from the year before | +10.7% | +24.7% | +3.9% | +3.7% | +2.9% | +6.1% |
| The company's operating margin | – | – | 17.6% | 15.2% | 16.3% | – |
Source: SSB (12462, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Intermec AS rose 1.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 17.6% | 15.2% | 16.3% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wholesale power price (øre per kWh)
Wholesale power price rose 9.4% in 2025; the operating margin of Intermec AS rose 1.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wholesale power price, annual average | 64.2 | 141.7 | 72.0 | 49.4 | 54.0 | 96.5 (so far) |
| Change from the year before | +466.7% | +120.8% | −49.2% | −31.4% | +9.4% | +78.4% |
| The company's operating margin | – | – | 17.6% | 15.2% | 16.3% | – |
Source: SSB (09363, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Intermec AS rose 1.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | 17.6% | 15.2% | 16.3% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: fabricated metal products (indeks)
Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Intermec AS rose 1.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: fabricated metal products, annual average | 88.0 | 91.5 | 96.9 | 102.1 | 108.0 | 112.8 (so far) |
| Change from the year before | +3.1% | +3.9% | +6.0% | +5.4% | +5.8% | +4.5% |
| The company's operating margin | – | – | 17.6% | 15.2% | 16.3% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Intermec AS had an operating margin of 16.3% and an equity ratio of 48.0% in 2025, and ranks 1,235 of 7,072 in Industri.
From 2024 to 2025: the equity ratio rose from 42.6% to 48.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 43 MNOK and 166 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.2 | 146 MNOK |
| EV/EBIT | 18.6 | 166 MNOK |
| P/B | 3.0 | 43 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 227 MNOK |
| Enterprise value after the size adjustment | 154 MNOK |
| Less net debt (rough figure) | −12 MNOK |
| Equity value | 166 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 3% on the cost of equity gives a value 32% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Machinery, Food Processing, Chemical (Specialty), Building Materials, Packaging & Container.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Intermec AS?
The operating margin was 16.3% in 2025, against a median of 4.9% among companies in the Morning class Medium in the same sector. Return on assets was 28.1%.
How solid is Intermec AS?
The equity ratio was 48.0% in 2025 (median 39.3%). Debt-to-equity was 1.08 (median 1.50).
What is the liquidity of Intermec AS like?
The current ratio was 1.76 in 2025 (median 1.54).
How does Intermec AS compare in Industri?
Intermec AS ranks 1,235 of 7,072 in Industri for 2025. Among companies in the Morning class Medium it is number 246 of 1,372. Revenue changed by −5.9% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Byberg AS |  Lion |
77 MNOK | 14.0% | 80 |
| Industrisveis AS |  Beaver |
77 MNOK | −5.1% | 29 |
| Tekteam AS |  Elephant |
75 MNOK | −3.8% | 33 |
| Tverli Sveis AS |  Cheetah |
74 MNOK | 4.6% | 55 |
| Intermec AS (this company) | Lion |
72 MNOK | 16.3% | 67 |
| Unimek AS | Cheetah |
70 MNOK | 9.8% | 49 |
| Miras Solutions AS | Lion |
69 MNOK | 10.8% | 80 |
| Rush Maskinering AS | Elephant |
69 MNOK | 2.1% | 33 |
| Isovent AS | Cheetah |
67 MNOK | 8.5% | 61 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
From the Central Coordinating Register
- Org. no.
- 959848394
- Legal form
- AS
- Sector
- Industri (25.530)
- Purpose
- Drive mekanisk verksted, samt annen virksomhet som naturlig faller inn under dette.
- Morning company class
- Medium
- Employees
- 37 registered 10 September 2026
- Founded
- 2 January 1991 35 years in operation
- Share capital
- 0.12 MNOK
- Business address
- Kleppevegen 75, 5300 KLEPPESTØ (ASKØY)
- Municipality
- Askøy rank 12–25 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
- VAT registered
- Yes
- Website
- www.intermec.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 100%
- Group chain
- Ultimate owner: Opima AB
- Opima AB (Sweden) · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 3 departed owners). The majority owner changed. Foreign owners now hold more than half.
New owners (companies): Opima AB
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 72 | 62 | 67 | |
| Rank | 1,111 | 1,924 | 1,235 | |
| Operating margin | 17.6% | 15.2% | 16.3% | |
| Return on assets | 29.0% | 25.3% | 28.1% | |
| Equity ratio | 43.2% | 42.6% | 48.0% | |
| Current ratio | 1.49 | 1.49 | 1.76 | |
| Revenue growth | – | 3.4% | −5.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 74.5 MNOK | 77.0 MNOK | 72.4 MNOK |
| Operating profit | 13.1 MNOK | 11.7 MNOK | 11.8 MNOK |
| Profit before tax | 13.4 MNOK | 11.9 MNOK | 11.9 MNOK |
| Tax expense | 2.9 MNOK | 2.6 MNOK | 2.6 MNOK |
| Net profit | 10.4 MNOK | 9.3 MNOK | 9.3 MNOK |
| Financial expenses | 0.3 MNOK | 0.4 MNOK | 0.3 MNOK |
| Total assets | 47.0 MNOK | 48.4 MNOK | 43.6 MNOK |
| Current assets | 39.7 MNOK | 41.4 MNOK | 38.9 MNOK |
| Equity | 20.3 MNOK | 20.6 MNOK | 20.9 MNOK |
| Retained earnings | 7.3 MNOK | 7.6 MNOK | 7.9 MNOK |
| Total liabilities | 26.7 MNOK | 27.8 MNOK | 22.6 MNOK |
| Current liabilities | 26.7 MNOK | 27.8 MNOK | 22.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 7164127.
Further
Similar companies
- Maur Bilpåbygg AS index 67, rank 1,227 · compare
- Dot Duozink AS index 67, rank 1,229 · compare
- Algea AS index 67, rank 1,230 · compare
- Protektiv AS index 67, rank 1,238 · compare
- Seal Engineering AS index 67, rank 1,239 · compare