KELVIN AS

Org. no. 966777001 · BÆRUM · Founded 1993 · 27 employees

Score · fiscal year 2025

59of 100

How to read this: the company is ahead of 70 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 9,898 of 30,442 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 63 and solidity 42 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

KELVIN AS is 9 points above the median for medium-sized companies in the same sector in 2025.

Median score 50 among 1,664 companies.

Against medium-sized companies in the same sector in 2025: operating margin 3.8% (median 3.1%) and equity ratio 28.6% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue403 MNOK176 MNOK
Operating margin 3.8% 3.1% 57 %
Profit margin 4.0% 3.1% shown, not part of the index
Return on assets 17.0% 11.3% 69 %
Equity ratio 28.6% 32.6% 42 %
Debt-to-equity 2.50 2.02 41 %
Current ratio 1.38 1.38 51 %
Revenue growth 22.1% 6.7% 80 %
Revenue per employee14.92 MNOK6.44 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 59, KELVIN AS does better than 70% of medium-sized companies in the same sector (1,668 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • KELVIN AS
  • Median: medium-sized companies in the same sector
Summary analysis

KELVIN AS has a score of 59 for 2025, rank 9,898 of 30,442 in the sector.

Strongest: Growth: percentile 80 against peers, revenue growth 22.1% against a median of 6.7%. Consistency: percentile 65 against peers.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

KELVIN AS had an operating margin of 3.8% and an equity ratio of 28.6% in 2025, and ranks 9,898 of 30,442 in Handel.

From 2024 to 2025: revenue grew by 22%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 27 MNOK and 159 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 12.7 MNOK 10.0 127 MNOK
EV/EBIT Operating profit: 15.3 MNOK
minus net debt −36.7 MNOK
8.0 159 MNOK
P/B Equity: 27.5 MNOK 1.0 27 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability63 weight 30%
Solidity42 weight 25%
Liquidity51 weight 15%
Growth80 weight 15%
Consistency65 weight 15%

Durability: 50 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is KELVIN AS?

The operating margin was 3.8% in 2025, against a median of 3.1% among medium-sized companies in the same sector. Return on assets was 17.0%.

How solid is KELVIN AS?

The equity ratio was 28.6% in 2025 (median 32.6%). Debt-to-equity was 2.50 (median 2.02).

What is the liquidity of KELVIN AS like?

The current ratio was 1.38 in 2025 (median 1.38).

How does KELVIN AS compare in Handel?

KELVIN AS ranks 9,898 of 30,442 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 503 of 1,668. Revenue changed by 22.1% from the year before.

Public contracts

Contracts awarded since 2024
0
Total awarded value since 2024
value not stated
DateBuyerNotice ValueCPV
2 June 2017 Røyken Eiendom AS CO2 varmepumper til Frydenlund skole value not stated 45000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
966777001
Legal form
AS
Sector
Handel (46.640)
Size tier
medium
Employees
27 registered 10 September 2026
Founded
4 June 1993 33 years in operation
Share capital
2.00 MNOK
Business address
Malmskriverveien 35, 1337 SANDVIKA (BÆRUM)
Municipality
Bærum rank 1–5 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.kelvinas.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Trond Paulsen
Chair of the board
Jørgen Skrikestad
Board member
Karl Magnus Niklas Rindhagen
Board member
Kristin Brown
Auditor
BHL AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index504159
Rank13,14119,1519,898
Operating margin3.8%2.6%3.8%
Return on assets15.1%9.5%17.0%
Equity ratio26.0%24.7%28.6%
Current ratio1.341.311.38
Revenue growth–0.1%22.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue329.3 MNOK329.7 MNOK402.8 MNOK
Operating profit12.4 MNOK8.6 MNOK15.3 MNOK
Profit before tax12.4 MNOK9.0 MNOK16.3 MNOK
Net profit9.6 MNOK7.0 MNOK12.7 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.0 MNOK
Total assets82.8 MNOK95.6 MNOK96.0 MNOK
Current assets81.8 MNOK94.2 MNOK94.9 MNOK
Equity21.5 MNOK23.7 MNOK27.5 MNOK
Retained earnings19.5 MNOK21.7 MNOK25.5 MNOK
Total liabilities61.2 MNOK72.0 MNOK68.6 MNOK
Current liabilities61.2 MNOK72.0 MNOK68.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6913234.