Lumic AS
Score · fiscal year 2025
5of 100
How to read this: the company is ahead of 0 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 1,672 of 1,679 · What are Morning company classes?
Place in the whole sector: 4,441 of 4,464 · Industri
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 1 and solidity 0 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Lumic AS is 46 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,679 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin −50.5% (median 4.6%) and equity ratio −32.3% (median 41.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 15 MNOK | 22 MNOK |
| Operating margin | −50.5% | 4.6% |
| Profit margin | −53.0% | 4.2% |
| Return on assets | −48.4% | 9.5% |
| Equity ratio | −32.3% | 41.8% |
| Debt-to-equity | – | 1.30 |
| Current ratio | 0.76 | 1.73 |
| Revenue growth | −11.0% | 5.3% |
| Revenue per employee | 1.16 MNOK | 1.69 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 5, Lumic AS does better than 0% of companies in the Morning class Small in the same sector (1,679 companies) in 2025.
Score 2023–2025
- Lumic AS
- Median: companies in the Morning class Small in the same sector
Lumic AS has a score of 5 for 2025, rank 4,441 of 4,464 in the sector.
Strongest: Growth: percentile 16 against peers, revenue growth −11.0% against a median of 5.3%.
Weakest: Solidity: percentile 0 against peers, equity ratio −32.3% against a median of 41.8%. Profitability: percentile 1 against peers, operating margin −50.5% against a median of 4.6%.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −32.3% (median 41.8%).
- Consider strengthening liquidity: current liabilities are 1.3 times current assets. Based on: current ratio 0.76 (median 1.73).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −53.0% (median 4.2%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Lumic AS fell by 39.4 percentage points. Comparable companies rose by a median 0.2 points. So the company did 39.6 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Lumic AS moved the same way as comparable companies 1 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −11.1% | 4.3% | −31.5 percentage points | −0.3 percentage points | −31.3 percentage points |
| 2025 | −50.5% | 4.6% | −39.4 percentage points | +0.2 percentage points | −39.6 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Lumic AS. The figures stand side by side; we claim no cause.
Producer prices in manufacturing (indeks (2021 = 100))
Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Lumic AS fell 39.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices in manufacturing, annual average | 100.0 | 124.7 | 129.5 | 134.4 | 138.3 | 146.0 (so far) |
| Change from the year before | +10.7% | +24.7% | +3.9% | +3.7% | +2.9% | +5.6% |
| The company's operating margin | – | – | 20.4% | −11.1% | −50.5% | – |
Source: SSB (12462, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Lumic AS fell 39.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 20.4% | −11.1% | −50.5% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wholesale power price (øre per kWh)
Wholesale power price rose 9.4% in 2025; the operating margin of Lumic AS fell 39.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wholesale power price, annual average | 64.2 | 141.7 | 72.0 | 49.4 | 54.0 | 96.5 (so far) |
| Change from the year before | +466.7% | +120.8% | −49.2% | −31.4% | +9.4% | +78.4% |
| The company's operating margin | – | – | 20.4% | −11.1% | −50.5% | – |
Source: SSB (09363, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Lumic AS fell 39.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | 20.4% | −11.1% | −50.5% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: fabricated metal products (indeks)
Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Lumic AS fell 39.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: fabricated metal products, annual average | 88.0 | 91.5 | 96.9 | 102.1 | 108.0 | 112.8 (so far) |
| Change from the year before | +3.1% | +3.9% | +6.0% | +5.4% | +5.8% | +4.5% |
| The company's operating margin | – | – | 20.4% | −11.1% | −50.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Lumic AS had an operating margin of −50.5% and an equity ratio of −32.3% in 2025, and ranks 4,441 of 4,464 in Industri.
From 2024 to 2025: the operating margin fell from −11.1% to −50.5% and the equity ratio fell from 9.4% to −32.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.2 | not meaningful |
| EV/EBIT | 18.6 | not meaningful |
| P/B | 3.0 | not meaningful |
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −32.3% (median 41.8%).
- watch
Consider strengthening liquidity: current liabilities are 1.3 times current assets.
Based on: Current ratio 0.76 (median 1.73).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −53.0% (median 4.2%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −50.5% (median 4.6%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 1 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 6 | weight 15% |
| Growth | 16 | weight 15% |
| Consistency | 6 | weight 15% |
Durability: 24 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Lumic AS?
The operating margin was −50.5% in 2025, against a median of 4.6% among companies in the Morning class Small in the same sector. Return on assets was −48.4%. The company made a loss before tax.
How solid is Lumic AS?
The equity ratio was −32.3% in 2025 (median 41.8%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Lumic AS like?
The current ratio was 0.76 in 2025 (median 1.73). Current assets did not cover current liabilities.
How does Lumic AS compare in Industri?
Lumic AS ranks 4,441 of 4,464 in Industri for 2025. Among companies in the Morning class Small it is number 1,672 of 1,679. Revenue changed by −11.0% from the year before.
Group structure · 2025
6 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Ew Group Gmbh (foreign company) owns 100% of the shares in Blue Future Holding AS.
Blue Future Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Teknisk tjenesteyting og forskning (3 companies), Industri (1 company), Informasjon og kommunikasjon (1 company) 5 of 6 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 62 in all. Øygarden 26, Bergen 23, Stjørdal 13 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Negative equity
- 1 company: Lumic AS
- Loss
- 4 companies: Litus Akva AS, Lumic AS, Greenfox Marine AS, Genomar Genetics AS
- Changed 2024–2025
- 2 companies joined the group: Litus Akva AS, Lumic AS.
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Blue Future Holding AS
- Lumic AS you are here
- Blue Analytics AS
- Litus Akva AS
- Greenfox Marine AS
- Genomar Genetics AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 974481308
- Legal form
- AS
- Sector
- Industri (28.290)
- Morning company class
- Small
- Employees
- 13 registered 10 September 2026
- Founded
- 19 May 1995 31 years in operation
- Share capital
- 0.26 MNOK
- Business address
- Kvernatunvegen 3, 5347 ÅGOTNES (ØYGARDEN)
- Municipality
- Øygarden rank 1–6 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 5 (one owner holds more than half)
- Largest owner
- 51.0% · top three 86.5%
- Split
- companies 97% · private persons 3% · foreign 0%
- Owned from the same municipality
- 46%
- Group chain
-
Owned by: Blue Future Holding AS (51%)
Ultimate owner: EW Group GMBH
- Blue Future Holding AS · 51.0%
- I STRØMME & CO AS · 24.6%
- Staak AS · 10.9%
- Lustrøm AS · 10.5%
- 1 private persons · 3.0%
Change 2007–2025:
100% of the shares changed owner (5 new and 3 departed owners). The majority owner changed.
New owners (companies): Blue Future Holding AS, I STRØMME & CO AS, Lustrøm AS, Staak AS
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 59 | 9 | 5 | |
| Rank | 1,547 | 4,343 | 4,441 | |
| Operating margin | 20.4% | −11.1% | −50.5% | |
| Return on assets | 58.0% | −27.6% | −48.4% | |
| Equity ratio | 26.3% | 9.4% | −32.3% | |
| Current ratio | 1.79 | 0.96 | 0.76 | |
| Revenue growth | – | −30.4% | −11.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 24.3 MNOK | 16.9 MNOK | 15.1 MNOK |
| Operating profit | 5.0 MNOK | −1.9 MNOK | −7.6 MNOK |
| Profit before tax | 4.8 MNOK | −2.1 MNOK | −8.0 MNOK |
| Tax expense | 1.1 MNOK | −0.4 MNOK | 0.8 MNOK |
| Net profit | 3.7 MNOK | −1.7 MNOK | −8.7 MNOK |
| Financial expenses | 0.2 MNOK | 0.2 MNOK | 0.4 MNOK |
| Total assets | 8.7 MNOK | 6.7 MNOK | 15.7 MNOK |
| Current assets | 6.0 MNOK | 4.3 MNOK | 14.8 MNOK |
| Equity | 2.3 MNOK | 0.6 MNOK | −5.1 MNOK |
| Retained earnings | 2.0 MNOK | 0.4 MNOK | −8.4 MNOK |
| Total liabilities | 6.4 MNOK | 6.1 MNOK | 20.7 MNOK |
| Current liabilities | 3.4 MNOK | 4.5 MNOK | 19.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7148503.
Further
Similar companies
- Kvelde Mølle AS index 5, rank 4,438 · compare
- Innlandet Elementfabrikk AS index 5, rank 4,440 · compare
- Energima Overvåkning AS index 5, rank 4,442 · compare
- Nye Reppens Bakeri AS index 4, rank 4,444 · compare
- Steelwork Tau AS index 4, rank 4,446 · compare