Mascot Høie AS
Score · fiscal year 2025
57of 100
How to read this: the company is ahead of 65 % of companies in the Morning class Large in the same sector in 2025. What does this mean?
Rank in the Morning class Large: 109 of 313 · What are Morning company classes?
Place in the whole sector: 1,013 of 2,720 · Industri
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 80 and solidity 32 out of 100 among companies in the Morning class Large in the same sector in 2025. Methodology
Against the sector
Mascot Høie AS is 8 points above the median for companies in the Morning class Large in the same sector in 2025.
Median score 49 among 313 companies.
Against companies in the Morning class Large in the same sector in 2025: operating margin 8.7% (median 6.2%) and equity ratio 25.0% (median 33.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 563 MNOK | 1,143 MNOK |
| Operating margin | 8.7% | 6.2% |
| Profit margin | 8.9% | 6.5% |
| Return on assets | 35.9% | 11.4% |
| Equity ratio | 25.0% | 33.2% |
| Debt-to-equity | 3.00 | 1.99 |
| Current ratio | 1.26 | 1.31 |
| Revenue growth | 7.5% | 7.2% |
| Revenue per employee | 3.37 MNOK | 6.01 MNOK |
The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 57, Mascot Høie AS does better than 65% of companies in the Morning class Large in the same sector (313 companies) in 2025.
Score 2023–2025
- Mascot Høie AS
- Median: companies in the Morning class Large in the same sector
Mascot Høie AS has a score of 57 for 2025, rank 1,013 of 2,720 in the sector.
Strongest: Profitability: percentile 80 against peers, operating margin 8.7% against a median of 6.2%. Consistency: percentile 65 against peers.
Weakest: Solidity: percentile 32 against peers, equity ratio 25.0% against a median of 33.2%.
Worth a closer look
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Mascot Høie AS had an operating margin of 8.7% and an equity ratio of 25.0% in 2025, and ranks 1,013 of 2,720 in Industri.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 63 MNOK and 396 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 396 MNOK |
| EV/EBIT | 8.0 | 375 MNOK |
| P/B | 1.0 | 63 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 21.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 80 | weight 30% |
|---|---|---|
| Solidity | 32 | weight 25% |
| Liquidity | 47 | weight 15% |
| Growth | 52 | weight 15% |
| Consistency | 65 | weight 15% |
Durability: 55 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Mascot Høie AS?
The operating margin was 8.7% in 2025, against a median of 6.2% among companies in the Morning class Large in the same sector. Return on assets was 35.9%.
How solid is Mascot Høie AS?
The equity ratio was 25.0% in 2025 (median 33.2%). Debt-to-equity was 3.00 (median 1.99).
What is the liquidity of Mascot Høie AS like?
The current ratio was 1.26 in 2025 (median 1.31).
How does Mascot Høie AS compare in Industri?
Mascot Høie AS ranks 1,013 of 2,720 in Industri for 2025. Among companies in the Morning class Large it is number 109 of 313. Revenue changed by 7.5% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 976031636
- Legal form
- AS · part of a group
- Sector
- Industri (13.920)
- Morning company class
- Large
- Employees
- 167 registered 10 October 2026
- Founded
- 2 January 1996 30 years in operation
- Share capital
- 2.60 MNOK
- Business address
- 7130 BREKSTAD (ØRLAND)
- Municipality
- Ørland rank 6–13 of 13 in KOSTRA group 8
- Latest accounts filed
- 2025
- LEI
- 549300JPV7GZ8FXXYS31 renews 28 January 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- Bertil Holding AS (Norway)
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 55 | 57 | |
| Rank | 1,207 | 1,103 | 1,013 | |
| Operating margin | 10.1% | 8.8% | 8.7% | |
| Return on assets | 37.1% | 34.3% | 35.9% | |
| Equity ratio | 21.8% | 25.4% | 25.0% | |
| Current ratio | 1.23 | 1.27 | 1.26 | |
| Revenue growth | – | 2.3% | 7.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 511.8 MNOK | 523.4 MNOK | 562.6 MNOK |
| Operating profit | 51.6 MNOK | 46.1 MNOK | 49.1 MNOK |
| Profit before tax | 51.5 MNOK | 39.6 MNOK | 50.1 MNOK |
| Net profit | 40.2 MNOK | 31.1 MNOK | 39.6 MNOK |
| Financial expenses | 46.6 MNOK | 44.4 MNOK | 40.6 MNOK |
| Total assets | 264.5 MNOK | 245.3 MNOK | 252.8 MNOK |
| Current assets | 224.1 MNOK | 190.3 MNOK | 203.1 MNOK |
| Equity | 57.7 MNOK | 62.2 MNOK | 63.2 MNOK |
| Retained earnings | 46.6 MNOK | 51.1 MNOK | 52.1 MNOK |
| Total liabilities | 206.8 MNOK | 183.1 MNOK | 189.7 MNOK |
| Current liabilities | 182.7 MNOK | 149.7 MNOK | 161.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7144961.
Further
Similar companies
- Andritz Hydro AS index 56, rank 1,019 · compare
- Seam AS index 56, rank 1,021 · compare
- Stokke AS index 56, rank 1,026 · compare
- GC Rieber Vivomega AS index 56, rank 1,027 · compare
- Norsk Stål AS index 56, rank 1,032 · compare