Hoff Eiendom AS

Org. no. 976539400 · Lillestrøm · Founded 1996

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2025

71of 100

How to read this: the company is ahead of 87 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 425 of 3,344 · What are Morning company classes?
Place in the whole sector: 876 of 7,072 · Industri

Profile

Lion · Leader

High profitability, high resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 97 and resilience 52 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Hoff Eiendom AS is 20 points above the median for companies in the Morning class Micro in the same sector in 2025.

Median score 51 among 3,344 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 86.7% (median 4.1%) and equity ratio 49.9% (median 39.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 6 % from 2023 to 2025, to 2.0 MNOK. The operating margin is about the same: 86.7% in 2025 against 85.8% in 2023. The equity ratio rose from 38.9% in 2023 to 49.9% in 2025.

Score · 2025 71 +4 points since 2023 (better)
Operating revenue · 2025 2.0 MNOK +6% since 2023 (better)
Net profit · 2025 1.3 MNOK +7% since 2023 (better)
Operating margin · 2025 86.7% about the same since 2023
Equity ratio · 2025 49.9% +10.9 pp since 2023 (better)
Current ratio · 2025 0.38 about the same since 2023

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Summary analysis

Hoff Eiendom AS has a score of 71 for 2025, rank 876 of 7,072 in the sector.

Strongest: Profitability: percentile 97 against peers, operating margin 86.7% against a median of 4.1%. Consistency: percentile 67 against peers.

Weakest: Liquidity: percentile 6 against peers, current ratio 0.38 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 2.6 times current assets.

    Based on: Current ratio 0.38 (median 1.70).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −68.6% (median −3.2%); Current ratio 0.38 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability97 weight 40%
Solidity56 weight 20%
Liquidity6 weight 5%
Growth54 weight 25%
Consistency67 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 68 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin 86.7% 4.1% 99 %
Profit margin 86.8% 3.5% shown, not part of the index
Return on assets 50.0% 7.3% 95 %
Equity ratio 49.9% 39.9% 59 %
Debt-to-equity 1.01 1.09 52 %
Current ratio 0.38 1.70 6 %
Revenue growth 0.4% 5.0% 40 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 71, Hoff Eiendom AS does better than 87% of companies in the Morning class Micro in the same sector (3,344 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Hoff Eiendom AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
67 days 35 days 74 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 16 days 14 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−68.6% −3.2% 5 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
43.9% 42.7% 51 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
5,320.8 3.4 98 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
0.0% 1.5% 10 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
– 28.7% not compared

Net working capital (current assets less bank deposits less current liabilities): −1.4 MNOK.

Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Hoff Eiendom AS rose by 4.8 percentage points. Comparable companies fell by a median 0.3 points. So the company did 5.2 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Hoff Eiendom AS moved the same way as comparable companies 0 times. About 6% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Hoff Eiendom AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
202481.8%4.4% −4.0 percentage points +0.2 percentage points −4.2 percentage points
202586.7%4.1% +4.8 percentage points −0.3 percentage points +5.2 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Hoff Eiendom AS. The figures stand side by side; we claim no cause.

Producer prices in manufacturing (indeks (2021 = 100))

Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Hoff Eiendom AS rose 4.8 percentage points.

Producer prices in manufacturing per year and the operating margin of Hoff Eiendom AS
Measure202120222023202420252026
Producer prices in manufacturing, annual average100.0124.7129.5134.4138.3146.7 (so far)
Change from the year before+10.7%+24.7%+3.9%+3.7%+2.9%+6.1%
The company's operating margin––85.8%81.8%86.7%–

Source: SSB (12462, CC BY 4.0). Source

EUR/NOK (kr)

EUR/NOK rose 0.8% in 2025; the operating margin of Hoff Eiendom AS rose 4.8 percentage points.

EUR/NOK per year and the operating margin of Hoff Eiendom AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin––85.8%81.8%86.7%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wholesale power price (øre per kWh)

Wholesale power price rose 9.4% in 2025; the operating margin of Hoff Eiendom AS rose 4.8 percentage points.

Wholesale power price per year and the operating margin of Hoff Eiendom AS
Measure202120222023202420252026
Wholesale power price, annual average64.2141.772.049.454.096.5 (so far)
Change from the year before+466.7%+120.8%−49.2%−31.4%+9.4%+78.4%
The company's operating margin––85.8%81.8%86.7%–

Source: SSB (09363, CC BY 4.0). Source

USD/NOK (kr)

USD/NOK fell 3.3% in 2025; the operating margin of Hoff Eiendom AS rose 4.8 percentage points.

USD/NOK per year and the operating margin of Hoff Eiendom AS
Measure202120222023202420252026
USD/NOK, annual average8.599.6110.5610.7510.399.54 (so far)
Change from the year before−8.8%+11.9%+9.9%+1.7%−3.3%−8.2%
The company's operating margin––85.8%81.8%86.7%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wage index: fabricated metal products (indeks)

Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Hoff Eiendom AS rose 4.8 percentage points.

Wage index: fabricated metal products per year and the operating margin of Hoff Eiendom AS
Measure202120222023202420252026
Wage index: fabricated metal products, annual average88.091.596.9102.1108.0112.8 (so far)
Change from the year before+3.1%+3.9%+6.0%+5.4%+5.8%+4.5%
The company's operating margin––85.8%81.8%86.7%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Hoff Eiendom AS had an operating margin of 86.7% and an equity ratio of 49.9% in 2025, and ranks 876 of 7,072 in Industri.

From 2024 to 2025: the operating margin rose from 81.8% to 86.7%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 3 MNOK and 19 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 1.3 MNOK 22.2 29 MNOK 18 MNOK
EV/EBIT Operating profit (mean 2023–2025): 1.6 MNOK
less net debt −0.3 MNOK (rough figure)
18.6 31 MNOK 19 MNOK
P/B Equity: 1.7 MNOK 3.0 5 MNOK 3 MNOK
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple31 MNOK
Enterprise value after the size adjustment19 MNOK
Less net debt (rough figure)0 MNOK
Equity value19 MNOK

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Machinery, Food Processing, Chemical (Specialty), Building Materials, Packaging & Container.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2025

Questions and answers

How profitable is Hoff Eiendom AS?

The operating margin was 86.7% in 2025, against a median of 4.1% among companies in the Morning class Micro in the same sector. Return on assets was 50.0%.

How solid is Hoff Eiendom AS?

The equity ratio was 49.9% in 2025 (median 39.9%). Debt-to-equity was 1.01 (median 1.09).

What is the liquidity of Hoff Eiendom AS like?

The current ratio was 0.38 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does Hoff Eiendom AS compare in Industri?

Hoff Eiendom AS ranks 876 of 7,072 in Industri for 2025. Among companies in the Morning class Micro it is number 425 of 3,344. Revenue changed by 0.4% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Kai Aaserud Design AS: 79 / 38Topp Tre Snekkerverksted AS: 52 / 77Bårds Snekkeri AS: 62 / 77Warbergs Snekkeri AS: 95 / 74Exclusive Living AS: 4 / 5Edv Eriksen AS Stilmøbelverksted: 64 / 15Hoff Eiendom AS: 97 / 52Altym AS: 19 / 27Møbeltrekkeriet Angvik AS: 22 / 6500252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Kai Aaserud Design AS Cheetah 2 MNOK 9.6% 59
Topp Tre Snekkerverksted AS Lion 2 MNOK 6.1% 58
Bårds Snekkeri AS Lion 2 MNOK 10.1% 57
Warbergs Snekkeri AS Lion 2 MNOK 40.3% 86
Exclusive Living AS Beaver 2 MNOK −25.7% 15
Edv Eriksen AS Stilmøbelverksted Cheetah 2 MNOK 5.0% 50
Hoff Eiendom AS (this company) Lion 2 MNOK 86.7% 71
Altym AS Beaver 2 MNOK −3.6% 31
Møbeltrekkeriet Angvik AS Elephant 2 MNOK −3.4% 38

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in Hoff-Holding AS.

Hoff-Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Industri (3 companies) 3 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Employees in Norway
11 in all. Lillestrøm 11 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
Loss
1 company: Hoff Snekkerverksted AS

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Hoff-Holding AS operating · index 69 · number 1006 of 7072 in Industri
    • Hoff Eiendom AS you are here 100% owned · operating · index 71 · number 876 of 7072 in Industri
    • Hoff Snekkerverksted AS 57% owned · operating · index 25 · number 6276 of 7072 in Industri

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
976539400
Legal form
AS
Sector
Industri (31.000)
Purpose
Eie og forvalte fast eiendom og hva dermed står i forbindelse.
Morning company class
Micro
Employees
0–4 (not registered)
Founded
20 June 1996 30 years in operation
Share capital
1.50 MNOK
Business address
Sophie Radichs vei 3, 2003 LILLESTRØM
Municipality
Lillestrøm rank 7 of 11 in KOSTRA group 12
Latest accounts filed
2025
VAT registered
Yes
The company's business municipality, Lillestrøm. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Hoff-Holding AS (100%)
Ultimate owner: Hoff-Holding AS

Change 2007–2025: no material change in the owners.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index676671
Rank1,5711,355876
Operating margin85.8%81.8%86.7%
Return on assets41.3%48.4%50.0%
Equity ratio38.9%47.0%49.9%
Current ratio0.350.240.38
Revenue growth–5.9%0.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.9 MNOK2.0 MNOK2.0 MNOK
Operating profit1.6 MNOK1.6 MNOK1.7 MNOK
Profit before tax1.6 MNOK1.6 MNOK1.7 MNOK
Tax expense0.4 MNOK0.4 MNOK0.4 MNOK
Net profit1.3 MNOK1.3 MNOK1.3 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets3.9 MNOK3.4 MNOK3.5 MNOK
Current assets0.8 MNOK0.4 MNOK0.7 MNOK
Equity1.5 MNOK1.6 MNOK1.7 MNOK
Retained earnings0.0 MNOK0.1 MNOK0.2 MNOK
Total liabilities2.4 MNOK1.8 MNOK1.7 MNOK
Current liabilities2.4 MNOK1.8 MNOK1.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6577057.