VS Element AS

Org. no. 976758218 · Tønsberg · Founded 1996 · 27 employees

Score · fiscal year 2025

76of 100

How to read this: the company is ahead of 94 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 85 of 1,297 · What are Morning company classes?
Place in the whole sector: 268 of 3,929 · Industri

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 73 and solidity 82 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

VS Element AS is 25 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 51 among 1,297 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 9.7% (median 4.9%) and equity ratio 61.8% (median 39.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 4 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue61 MNOK117 MNOK
Operating margin 9.7% 4.9% 74 %
Profit margin 10.3% 4.8% shown, not part of the index
Return on assets 19.1% 10.4% 73 %
Equity ratio 61.8% 39.3% 82 %
Debt-to-equity 0.62 1.50 81 %
Current ratio 2.02 1.55 70 %
Revenue growth 23.7% 7.0% 80 %
Revenue per employee2.24 MNOK2.89 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 76, VS Element AS does better than 94% of companies in the Morning class Medium in the same sector (1,297 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • VS Element AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

VS Element AS has a score of 76 for 2025, rank 268 of 3,929 in the sector.

Strongest: Solidity: percentile 82 against peers, equity ratio 61.8% against a median of 39.3%. Growth: percentile 80 against peers, revenue growth 23.7% against a median of 7.0%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

VS Element AS had an operating margin of 9.7% and an equity ratio of 61.8% in 2025, and ranks 268 of 3,929 in Industri.

From 2024 to 2025: revenue grew by 24%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 20 MNOK and 65 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 4.9 MNOK 10.0 49 MNOK
EV/EBIT Operating profit: 5.9 MNOK
minus net debt −18.3 MNOK
8.0 65 MNOK
P/B Equity: 20.5 MNOK 1.0 20 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability73 weight 30%
Solidity82 weight 25%
Liquidity70 weight 15%
Growth80 weight 15%
Consistency71 weight 15%

Durability: 70 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is VS Element AS?

The operating margin was 9.7% in 2025, against a median of 4.9% among companies in the Morning class Medium in the same sector. Return on assets was 19.1%.

How solid is VS Element AS?

The equity ratio was 61.8% in 2025 (median 39.3%). Debt-to-equity was 0.62 (median 1.50).

What is the liquidity of VS Element AS like?

The current ratio was 2.02 in 2025 (median 1.55).

How does VS Element AS compare in Industri?

VS Element AS ranks 268 of 3,929 in Industri for 2025. Among companies in the Morning class Medium it is number 85 of 1,297. Revenue changed by 23.7% from the year before.

From the Central Coordinating Register

Org. no.
976758218
Legal form
AS
Sector
Industri (23.610)
Morning company class
Medium
Employees
27 registered 10 August 2026
Founded
19 September 1996 30 years in operation
Share capital
0.30 MNOK
Business address
Bispeveien 1500, 3178 VÅLE (TØNSBERG)
Municipality
Tønsberg rank 2 of 10 in KOSTRA group 11
Latest accounts filed
2025
Website
www.vselement.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
5 (one owner holds more than half)
Largest owner
52.5% · top three 96.0%
Split
companies 96% · private persons 4% · foreign 0%
Owned from the same municipality
95%
Group chain
Owned by: Vestfold Utvikling AS (52%)
Ultimate owner: Vestfold Utvikling AS

Change 2007–2025: 100% of the shares changed owner (5 new and 2 departed owners). The majority owner changed.
New owners (companies): Holmaas AS, Tigergutt AS, Vestfold Utvikling AS
Departed (companies): Cambio Invest AS, Isachsen Gruppen AS

Holds shares in: Stasjonen Business Lounge AS (2%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 4 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index746176
Rank5821,115268
Operating margin16.2%8.2%9.7%
Return on assets44.2%17.4%19.1%
Equity ratio47.2%59.6%61.8%
Current ratio1.361.842.02
Revenue growth–−38.3%23.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue79.4 MNOK49.0 MNOK60.6 MNOK
Operating profit12.9 MNOK4.0 MNOK5.9 MNOK
Profit before tax12.3 MNOK4.5 MNOK6.3 MNOK
Tax expense–––
Net profit9.6 MNOK3.5 MNOK4.9 MNOK
Financial expenses1.0 MNOK0.1 MNOK0.1 MNOK
Total assets30.1 MNOK26.2 MNOK33.2 MNOK
Current assets21.7 MNOK19.0 MNOK25.5 MNOK
Equity14.2 MNOK15.6 MNOK20.5 MNOK
Retained earnings13.9 MNOK15.3 MNOK20.2 MNOK
Total liabilities15.9 MNOK10.6 MNOK12.7 MNOK
Current liabilities15.9 MNOK10.3 MNOK12.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 6396003.