Nini AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
93of 100
How to read this: the company is ahead of 100 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 7 of 5,128 · What are Morning company classes?
Place in the whole sector: 30 of 30,137 · Eiendom
Profile
Lion · Leader
High profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 99 and resilience 80 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Nini AS is 43 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 5,127 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 104.5% (median 40.6%) and equity ratio 84.7% (median 27.3%).
How it has gone · 2023–2025
Revenue rose by 1,569,668 % from 2024 to 2025, to 39.1 MNOK. The operating margin rose from −5,837.9% in 2024 to 104.5% in 2025. The equity ratio fell from 85.9% in 2023 to 84.7% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Nini AS has a score of 93 for 2025, rank 30 of 30,137 in the sector.
Strongest: Growth: percentile 100 against peers, revenue growth 1,569,668.4% against a median of 4.1%. Profitability: percentile 99 against peers, operating margin 104.5% against a median of 40.6%.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 5,948.7 percentage points better than for comparable companies: the company +5,942.4, the industry −6.3 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 104.5% (median 40.6%); Equity ratio 84.7% (median 27.3%); Current ratio 6.52 (median 1.27).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Extreme margin: check the figures
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 15.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 99 | weight 40% |
|---|---|---|
| Solidity | 90 | weight 20% |
| Liquidity | 86 | weight 5% |
| Growth | 100 | weight 25% |
| Consistency | 57 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 39 MNOK | 17 MNOK |
| Operating margin | 104.5% | 40.6% |
| Profit margin | 106.1% | 19.3% |
| Return on assets | 110.5% | 7.8% |
| Equity ratio | 84.7% | 27.3% |
| Debt-to-equity | 0.18 | 2.34 |
| Current ratio | 6.52 | 1.27 |
| Revenue growth | 1,569,668.4% | 4.1% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 93, Nini AS does better than 100% of companies in the Morning class Small in the same sector (5,128 companies) in 2025.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
– | 50 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
– | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
30.6% | −6.0% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
53.0% | 30.5% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
198.6 | 2.0 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
3.6% | 4.7% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
– | 83.5% | |
Net working capital (current assets less bank deposits less current liabilities): 12.0 MNOK.
Of the financial costs of 0.2 MNOK, 0.2 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2025 the operating margin of Nini AS rose by 5,942.4 percentage points. Comparable companies fell by a median 6.3 points. So the company did 5,948.7 points better than the industry, for reasons of its own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2025 | 104.5% | 40.6% | +5,942.4 percentage points | −6.3 percentage points | +5,948.7 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Nini AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of Nini AS rose 5,942.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | – | −5,837.9% | 104.5% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Nini AS rose 5,942.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | −5,837.9% | 104.5% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Nini AS rose 5,942.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | – | −5,837.9% | 104.5% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Nini AS rose 5,942.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | – | −5,837.9% | 104.5% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of Nini AS rose 5,942.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | – | −5,837.9% | 104.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Nini AS had an operating margin of 104.5% and an equity ratio of 84.7% in 2025, and ranks 30 of 30,137 in Eiendom.
From 2024 to 2025: revenue grew by 1,569,668% and the operating margin rose from −5,837.9% to 104.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 20 MNOK and 171 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 11.3 | 106 MNOK |
| EV/EBIT | 16.6 | 171 MNOK |
| P/B | 0.9 | 20 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 222 MNOK |
| Enterprise value after the size adjustment | 151 MNOK |
| Less net debt (rough figure) | −20 MNOK |
| Equity value | 171 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 3% on the cost of equity gives a value 32% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (68.1): Real Estate (Development).
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Nini AS?
The operating margin was 104.5% in 2025, against a median of 40.6% among companies in the Morning class Small in the same sector. Return on assets was 110.5%.
How solid is Nini AS?
The equity ratio was 84.7% in 2025 (median 27.3%). Debt-to-equity was 0.18 (median 2.34).
What is the liquidity of Nini AS like?
The current ratio was 6.52 in 2025 (median 1.27).
How does Nini AS compare in Eiendom?
Nini AS ranks 30 of 30,137 in Eiendom for 2025. Among companies in the Morning class Small it is number 7 of 5,128. Revenue changed by 1,569,668.4% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Kronstad Eiendom AS |  Beaver |
41 MNOK | 6.5% | 28 |
| Krog Bolig AS | Beaver |
40 MNOK | 12.2% | 57 |
| Sagparken Utvikling AS |  Elephant |
40 MNOK | 2.4% | 41 |
| Asc Eiendomsutvikling AS · same municipality | Beaver |
40 MNOK | −14.6% | 13 |
| Boligsenteret Prosjektutvikling AS | Elephant |
39 MNOK | −0.3% | 49 |
| Nini AS (this company) |  Lion |
39 MNOK | 104.5% | 93 |
| Nye Valentinlyst AS | Beaver |
39 MNOK | 27.1% | 33 |
| Promenaden Management AS · same municipality | Beaver |
39 MNOK | −9.5% | 13 |
| Motoimport AS | Beaver |
38 MNOK | 1.2% | 26 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
From the Central Coordinating Register
- Org. no.
- 977056047
- Legal form
- AS
- Sector
- Eiendom (68.110)
- Purpose
- Investering i eiendom og finansielle investeringer og det som står i forbindelse med dette.
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 17 December 1996 29 years in operation
- Share capital
- 0.04 MNOK
- Business address
- c/o Carl Astrup, Holmenkollveien 72D, 0784 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- VAT registered
- No
- Former names
- Inger Aronsen AS until 1998
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2 (one owner holds more than half)
- Largest owner
- 99.9%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
Change 2007–2025: no material change in the owners.
Holds shares in: Arat AS (15%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | 93 | |
| Rank | – | – | 30 | |
| Operating margin | – | −5,837.9% | 104.5% | |
| Return on assets | −1.4% | 2.4% | 110.5% | |
| Equity ratio | 85.9% | 84.3% | 84.7% | |
| Current ratio | 6.18 | 5.56 | 6.52 | |
| Revenue growth | – | – | 1,569,668.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | 0.0 MNOK | 39.1 MNOK |
| Operating profit | −0.6 MNOK | −0.1 MNOK | 40.9 MNOK |
| Profit before tax | −0.2 MNOK | 0.3 MNOK | 41.5 MNOK |
| Tax expense | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Net profit | −0.3 MNOK | 0.3 MNOK | 41.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.2 MNOK |
| Total assets | 13.4 MNOK | 13.7 MNOK | 37.8 MNOK |
| Current assets | 11.7 MNOK | 12.0 MNOK | 37.8 MNOK |
| Equity | 11.5 MNOK | 11.5 MNOK | 32.0 MNOK |
| Retained earnings | 11.5 MNOK | 11.5 MNOK | 31.9 MNOK |
| Total liabilities | 1.9 MNOK | 2.2 MNOK | 5.8 MNOK |
| Current liabilities | 1.9 MNOK | 2.2 MNOK | 5.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6659842.
Further
Similar companies
- Nordisk Trading AS index 93, rank 28 · compare
- Koppholen 20 Holding AS index 93, rank 29 · compare
- Haukom Eiendom AS index 92, rank 34 · compare
- Skansegaten Eiendom AS index 92, rank 49 · compare
- Fagernesveien 1 AS index 91, rank 53 · compare