NORSK GJENVINNING DOWNSTREAM AS
Score · fiscal year 2025
41of 100
How to read this: the company is ahead of 30 % of medium-sized companies in the same sector in 2025. What does this mean?
Rank: 20,321 of 30,442 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 71 and solidity 5 out of 100 among medium-sized companies in the same sector in 2025. Methodology
Against the sector
NORSK GJENVINNING DOWNSTREAM AS is 9 points below the median for medium-sized companies in the same sector in 2025.
Median score 50 among 1,664 companies.
Against medium-sized companies in the same sector in 2025: operating margin 7.0% (median 3.1%) and equity ratio 4.6% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 652 MNOK | 176 MNOK |
| Operating margin | 7.0% | 3.1% |
| Profit margin | 6.5% | 3.1% |
| Return on assets | 15.3% | 11.3% |
| Equity ratio | 4.6% | 32.6% |
| Debt-to-equity | 20.60 | 2.02 |
| Current ratio | 1.04 | 1.38 |
| Revenue growth | 11.6% | 6.7% |
| Revenue per employee | 15.91 MNOK | 6.44 MNOK |
The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 41, NORSK GJENVINNING DOWNSTREAM AS does better than 30% of medium-sized companies in the same sector (1,668 companies) in 2025.
Score 2023–2025
- NORSK GJENVINNING DOWNSTREAM AS
- Median: medium-sized companies in the same sector
NORSK GJENVINNING DOWNSTREAM AS has a score of 41 for 2025, rank 20,321 of 30,442 in the sector.
Strongest: Profitability: percentile 71 against peers, operating margin 7.0% against a median of 3.1%. Growth: percentile 65 against peers, revenue growth 11.6% against a median of 6.7%.
Weakest: Solidity: percentile 5 against peers, equity ratio 4.6% against a median of 32.6%. Liquidity: percentile 20 against peers, current ratio 1.04 against a median of 1.38.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 4.6% (median 32.6%).
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
NORSK GJENVINNING DOWNSTREAM AS had an operating margin of 7.0% and an equity ratio of 4.6% in 2025, and ranks 20,321 of 30,442 in Handel.
From 2024 to 2025: revenue grew by 12%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 17 MNOK and 319 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 319 MNOK |
| EV/EBIT | 8.0 | missing |
| P/B | 1.0 | 17 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 4.6% (median 32.6%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 71 | weight 30% |
|---|---|---|
| Solidity | 5 | weight 25% |
| Liquidity | 20 | weight 15% |
| Growth | 65 | weight 15% |
| Consistency | 36 | weight 15% |
Durability: 39 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is NORSK GJENVINNING DOWNSTREAM AS?
The operating margin was 7.0% in 2025, against a median of 3.1% among medium-sized companies in the same sector. Return on assets was 15.3%.
How solid is NORSK GJENVINNING DOWNSTREAM AS?
The equity ratio was 4.6% in 2025 (median 32.6%). Debt-to-equity was 20.60 (median 2.02).
What is the liquidity of NORSK GJENVINNING DOWNSTREAM AS like?
The current ratio was 1.04 in 2025 (median 1.38).
How does NORSK GJENVINNING DOWNSTREAM AS compare in Handel?
NORSK GJENVINNING DOWNSTREAM AS ranks 20,321 of 30,442 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 1,168 of 1,668. Revenue changed by 11.6% from the year before.
Public contracts
- Contracts awarded since 2024
- 34
- in 23 notices (lots counted separately)
- Total awarded value since 2024
- 128.7 MNOK
- 26 contracts without a stated value are not in the total.
- Framework agreements
- 2
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 1 September 2026 | Midtre Namdal Avfallsselskap IKS | Transport, mottak og behandling av treverk Retrans | 24.0 MNOK |
| 26 June 2026 | Valdres Kommunale Renovasjon IKS | Transport, mottak og behandling av avfall for VKR | 43.0 MNOK |
| 24 June 2026 | Agder Renovasjon IKS | Transport og behandling av matavfall | 44.0 MNOK |
| 23 June 2026 | Romsdalshalvøya Interkommunale Renovasjonsselskap IKS | Transport og behandling av treverk RIR | 3.4 MNOK |
| 18 June 2026 | Attvin AS | Anskaffelse - Transport og behandling av farlig byggavfall Attvin, 2026 (2) | 7.0 MNOK (framework) |
| 10 June 2026 | Kongsvinger Kommune | Transport og behandling av restavfall SOR IKS og GIR IKS 2026-2032, 2.gangs utlysning | 124.0 MNOK (framework) |
| 28 May 2026 | Sunnfjord Miljøverk IKS (SUM) | Transport og behandling av treverk SUM | 6.3 MNOK |
| 11 May 2026 | ROMERIKE AVFALLSFOREDLING IKS | Avtale om kverning, transport og avsetning av trevirke | 8.0 MNOK |
| 23 March 2026 | Søndre Helgeland Miljøverk IKS (SHMIL) | Transport og behandling av restavfall SHMIL | value not stated |
| 18 March 2026 | Regionalt innkjøp i Kongsvingerregionen | Kontraktstildeling: Transport og behandling av matavfall SOR IKS og GIR IKS 2026-2032 | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 979373287
- Legal form
- AS
- Sector
- Handel (46.870)
- Size tier
- medium
- Employees
- 41 registered 10 May 2026
- Founded
- 24 October 1997 29 years in operation
- Share capital
- 8.00 MNOK
- Business address
- Lørenveien 73A, 0585 OSLO
- Municipality
- Oslo rank 106–282 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Synnøve Daltveit
- Chair of the board
- Kari Von Ubisch
- Board member
- Thomas Revå
- Auditor
- PRICEWATERHOUSECOOPERS AS
- Accountant
- ECIT NORIAN AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 34 | 42 | 41 | |
| Rank | 19,448 | 18,688 | 20,321 | |
| Operating margin | 5.6% | 8.6% | 7.0% | |
| Return on assets | 17.9% | 24.9% | 15.3% | |
| Equity ratio | 8.6% | 7.8% | 4.6% | |
| Current ratio | 1.06 | 1.06 | 1.04 | |
| Revenue growth | – | 2.2% | 11.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 572.3 MNOK | 584.8 MNOK | 652.4 MNOK |
| Operating profit | 32.0 MNOK | 50.3 MNOK | 45.6 MNOK |
| Profit before tax | 28.1 MNOK | 49.3 MNOK | 42.6 MNOK |
| Net profit | 21.9 MNOK | 38.4 MNOK | 31.9 MNOK |
| Financial expenses | 13.2 MNOK | 11.2 MNOK | 13.2 MNOK |
| Total assets | 230.7 MNOK | 243.2 MNOK | 364.7 MNOK |
| Current assets | 223.8 MNOK | 237.6 MNOK | 360.6 MNOK |
| Equity | 19.9 MNOK | 19.0 MNOK | 16.9 MNOK |
| Retained earnings | 11.5 MNOK | 10.6 MNOK | −88.5 MNOK |
| Total liabilities | 210.9 MNOK | 224.2 MNOK | 347.8 MNOK |
| Current liabilities | 210.9 MNOK | 224.2 MNOK | 347.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6988696.
Further
Similar companies
- TIGER AS index 41, rank 20,284 · compare
- JERNIA AS index 41, rank 20,287 · compare
- EXPO NOVA MØBELGALLERI AS index 41, rank 20,327 · compare
- FOODTECH INDUSTRI AS index 41, rank 20,352 · compare
- BILSENTERET HAUGESUND AS index 41, rank 20,353 · compare