LARSTEIN AS
Score · fiscal year 2025
Not enough data: Not enough data (below minimum revenue)
Based on the annual accounts for 2025
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 0 MNOK | 3 MNOK |
| Operating margin | −998.9% | 13.5% |
| Profit margin | −103.4% | 9.8% |
| Return on assets | 1.4% | 7.3% |
| Equity ratio | 58.3% | 34.7% |
| Debt-to-equity | 0.72 | 1.44 |
| Current ratio | 0.91 | 1.72 |
| Revenue growth | −94.2% | 23.4% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score 2023–2025
- LARSTEIN AS
- Median: companies in the same sector
What the numbers say
LARSTEIN AS had an equity ratio of 58.3% in 2025. The company is not ranked: not enough data (below minimum revenue).
From 2024 to 2025: the operating margin fell from 73.3% to −998.9% and went from a profit to a loss before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 39 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 39 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.91 (median 1.72).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −103.4% (median 9.8%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −998.9% (median 13.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Extreme margin: check the figures
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is LARSTEIN AS?
The operating margin was −998.9% in 2025, against a median of 13.5% among companies in the same sector. Return on assets was 1.4%. The company made a loss before tax.
How solid is LARSTEIN AS?
The equity ratio was 58.3% in 2025 (median 34.7%). Debt-to-equity was 0.72 (median 1.44).
What is the liquidity of LARSTEIN AS like?
The current ratio was 0.91 in 2025 (median 1.72). Current assets did not cover current liabilities.
Group accounts · 2025
51 of 100
Rank 46 of 87 groups in the Morning class Medium in Sjømat. Groups are ranked only against other groups in the same sector and class, never against single companies.
- Operating revenue, group
- 459 MNOK
- Operating profit, group
- 45 MNOK
- Profit before tax, group
- 6 MNOK
- Total assets, group
- 1,859 MNOK
- Equity, group
- 764 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | 9.7% | −998.9% |
| Return on assets | 4.3% | 1.4% |
| Equity ratio | 41.1% | 58.3% |
| Current ratio | 1.96 | 0.91 |
| Revenue growth | – | −94.2% |
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 979963378
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 27 May 1998 28 years in operation
- Share capital
- 0.11 MNOK
- Business address
- Trollhaugmyra 15, 5353 STRAUME (ØYGARDEN)
- Municipality
- Øygarden rank 1–6 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Peder Lie
- Chair of the board
- Peder Lie
- Board member
- Gunhild Lie Skålevik
- Board member
- Per William Lie
- Board member
- Ole Christer Lie
- Auditor
- KPMG AS
- Accountant
- LIEGRUPPEN AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 49 | 90 | – | |
| Rank | 1,052 | 13 | – | |
| Operating margin | −145.4% | 73.3% | −998.9% | |
| Return on assets | −2.8% | 56.8% | 1.4% | |
| Equity ratio | 71.8% | 88.6% | 58.3% | |
| Current ratio | 1.18 | 5.90 | 0.91 | |
| Revenue growth | – | 92.1% | −94.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.1 MNOK | 4.0 MNOK | 0.2 MNOK |
| Operating profit | −3.1 MNOK | 3.0 MNOK | −2.3 MNOK |
| Profit before tax | −3.5 MNOK | 89.5 MNOK | −0.2 MNOK |
| Net profit | −3.5 MNOK | 89.5 MNOK | −0.2 MNOK |
| Financial expenses | 1.3 MNOK | 1.2 MNOK | 1.2 MNOK |
| Total assets | 79.4 MNOK | 159.8 MNOK | 67.0 MNOK |
| Current assets | 20.5 MNOK | 107.6 MNOK | 25.3 MNOK |
| Equity | 57.0 MNOK | 141.5 MNOK | 39.0 MNOK |
| Retained earnings | 56.9 MNOK | 141.4 MNOK | 38.9 MNOK |
| Total liabilities | 22.4 MNOK | 18.2 MNOK | 27.9 MNOK |
| Current liabilities | 17.4 MNOK | 18.2 MNOK | 27.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7105685.