Larstein AS

Org. no. 979963378 · Øygarden · Founded 1998

Score · fiscal year 2024

90of 100

How to read this: the company is ahead of 100 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 5 of 1,021 · What are Morning company classes?
Place in the whole sector: 12 of 1,994 · Sjømat

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 98 and solidity 93 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Larstein AS is 40 points above the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 1,021 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin 73.3% (median 7.7%) and equity ratio 88.6% (median 32.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue4 MNOK3 MNOK
Operating margin 73.3% 7.7% 98 %
Profit margin 2,211.6% 3.4% shown, not part of the index
Return on assets 56.8% 4.5% 98 %
Equity ratio 88.6% 32.5% 94 %
Debt-to-equity 0.13 1.56 93 %
Current ratio 5.90 1.60 86 %
Revenue growth 92.1% −4.2% 89 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 90, Larstein AS does better than 100% of companies in the Morning class Micro in the same sector (1,021 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Larstein AS
  • Median: companies in the Morning class Micro in the same sector
Analysis · 2024

What the numbers say

Larstein AS had an operating margin of 73.3% and an equity ratio of 88.6% in 2024, and ranks 12 of 1,994 in Sjømat.

From 2023 to 2024: the operating margin rose from −145.4% to 73.3% and went from a loss to a profit before tax.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 24 MNOK and 895 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 89.5 MNOK 10.0 895 MNOK
EV/EBIT Operating profit: 3.0 MNOK
minus net debt −0.1 MNOK
8.0 24 MNOK
P/B Equity: 141.5 MNOK 1.0 142 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 73.3% (median 7.7%); Equity ratio 88.6% (median 32.5%); Current ratio 5.90 (median 1.60).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.7% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability98 weight 30%
Solidity93 weight 25%
Liquidity86 weight 15%
Growth89 weight 15%
Consistency77 weight 15%

Durability: 70 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Larstein AS?

The operating margin was 73.3% in 2024, against a median of 7.7% among companies in the Morning class Micro in the same sector. Return on assets was 56.8%.

How solid is Larstein AS?

The equity ratio was 88.6% in 2024 (median 32.5%). Debt-to-equity was 0.13 (median 1.56).

What is the liquidity of Larstein AS like?

The current ratio was 5.90 in 2024 (median 1.60).

How does Larstein AS compare in Sjømat?

Larstein AS ranks 12 of 1,994 in Sjømat for 2024. Among companies in the Morning class Micro it is number 5 of 1,021. Revenue changed by 92.1% from the year before.

Group accounts · 2025

51 of 100

Rank 46 of 87 groups in the Morning class Medium in Sjømat. Groups are ranked only against other groups in the same sector and class, never against single companies.

Operating revenue, group
459 MNOK
Operating profit, group
45 MNOK
Profit before tax, group
6 MNOK
Total assets, group
1,859 MNOK
Equity, group
764 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2024)
Operating margin9.7% –
Return on assets4.3% –
Equity ratio41.1% –
Current ratio1.96 –
Revenue growth– –

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
979963378
Legal form
AS
Sector
Sjømat (03.110)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
27 May 1998 28 years in operation
Share capital
0.11 MNOK
Business address
Trollhaugmyra 15, 5353 STRAUME (ØYGARDEN)
Municipality
Øygarden rank 1–6 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index5090–
Rank1,03012–
Operating margin−145.4%73.3%−998.9%
Return on assets−2.8%56.8%1.4%
Equity ratio71.8%88.6%58.3%
Current ratio1.185.900.91
Revenue growth–92.1%−94.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.1 MNOK4.0 MNOK0.2 MNOK
Operating profit−3.1 MNOK3.0 MNOK−2.3 MNOK
Profit before tax−3.5 MNOK89.5 MNOK−0.2 MNOK
Net profit−3.5 MNOK89.5 MNOK−0.2 MNOK
Financial expenses1.3 MNOK1.2 MNOK1.2 MNOK
Total assets79.4 MNOK159.8 MNOK67.0 MNOK
Current assets20.5 MNOK107.6 MNOK25.3 MNOK
Equity57.0 MNOK141.5 MNOK39.0 MNOK
Retained earnings56.9 MNOK141.4 MNOK38.9 MNOK
Total liabilities22.4 MNOK18.2 MNOK27.9 MNOK
Current liabilities17.4 MNOK18.2 MNOK27.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6176399.