NG DIGITAL AS

Org. no. 980838587 · LARVIK · Founded 1999 · 8 employees

Score · fiscal year 2025

58of 100

How to read this: the company is ahead of 65 % of small companies in the same sector in 2025. What does this mean?

Rank: 13,484 of 38,669 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 52 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

NG DIGITAL AS is 8 points above the median for small companies in the same sector in 2025.

Median score 50 among 36,109 companies.

Against small companies in the same sector in 2025: operating margin 3.9% (median 2.5%) and equity ratio 47.8% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue49 MNOK3 MNOK
Operating margin 3.9% 2.5% 57 %
Profit margin 4.8% 2.2% shown, not part of the index
Return on assets 16.3% 4.0% 75 %
Equity ratio 47.8% 38.3% 57 %
Debt-to-equity 1.09 0.99 48 %
Current ratio 1.88 1.70 54 %
Revenue growth −2.7% 3.5% 35 %
Revenue per employee6.17 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 58, NG DIGITAL AS does better than 65% of small companies in the same sector (36,578 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NG DIGITAL AS
  • Median: small companies in the same sector
Summary analysis

NG DIGITAL AS has a score of 58 for 2025, rank 13,484 of 38,669 in the sector.

Strongest: Consistency: percentile 74 against peers. Profitability: percentile 66 against peers, operating margin 3.9% against a median of 2.5%.

Weakest: Growth: percentile 35 against peers, revenue growth −2.7% against a median of 3.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NG DIGITAL AS had an operating margin of 3.9% and an equity ratio of 47.8% in 2025, and ranks 13,484 of 38,669 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 7 MNOK and 19 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.8 MNOK 10.0 18 MNOK
EV/EBIT Operating profit: 1.9 MNOK
minus net debt −3.3 MNOK
8.0 19 MNOK
P/B Equity: 6.9 MNOK 1.0 7 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability66 weight 30%
Solidity52 weight 25%
Liquidity54 weight 15%
Growth35 weight 15%
Consistency74 weight 15%

Durability: 58 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is NG DIGITAL AS?

The operating margin was 3.9% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 16.3%.

How solid is NG DIGITAL AS?

The equity ratio was 47.8% in 2025 (median 38.3%). Debt-to-equity was 1.09 (median 0.99).

What is the liquidity of NG DIGITAL AS like?

The current ratio was 1.88 in 2025 (median 1.70).

How does NG DIGITAL AS compare in Handel?

NG DIGITAL AS ranks 13,484 of 38,669 in Handel for 2025. Among companies of the same size (small companies) it ranks 12,666 of 36,578. Revenue changed by −2.7% from the year before.

From the Central Coordinating Register

Org. no.
980838587
Legal form
AS
Sector
Handel (46.640)
Size tier
small
Employees
8 registered 10 October 2026
Founded
1 June 1999 27 years in operation
Share capital
0.85 MNOK
Business address
Rødbølveien 18, 3270 LARVIK
Municipality
Larvik rank 4 of 10 in KOSTRA group 11
Latest accounts filed
2025
LEI
636700U3CXC9JU4Z6W64 renews 13 October 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Roger Andre Inghilleri
Chair of the board
Roger Andre Inghilleri
Board member
Petter Werner Lundquist
Deputy member
Astrid Eikeland Inghilleri
Auditor
HENKA REVISJON AS
Accountant
DEKON REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index605658
Rank11,34513,91313,484
Operating margin5.0%2.6%3.9%
Return on assets17.0%12.4%16.3%
Equity ratio45.3%48.5%47.8%
Current ratio1.751.881.88
Revenue growth–−1.5%−2.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue51.5 MNOK50.7 MNOK49.4 MNOK
Operating profit2.6 MNOK1.3 MNOK1.9 MNOK
Profit before tax2.8 MNOK1.8 MNOK2.4 MNOK
Net profit2.2 MNOK1.4 MNOK1.8 MNOK
Financial expenses−0.2 MNOK0.0 MNOK0.0 MNOK
Total assets15.1 MNOK14.2 MNOK14.5 MNOK
Current assets14.4 MNOK13.8 MNOK14.3 MNOK
Equity6.8 MNOK6.9 MNOK6.9 MNOK
Retained earnings6.0 MNOK6.0 MNOK6.1 MNOK
Total liabilities8.3 MNOK7.3 MNOK7.6 MNOK
Current liabilities8.3 MNOK7.3 MNOK7.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6662960.

Similar companies