Garnes Data AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2024
58of 100
How to read this: the company is ahead of 70 % of companies in the Morning class Medium in the same sector in 2024. What does this mean?
Rank in the Morning class Medium: 227 of 744 · What are Morning company classes?
Place in the whole sector: 1,397 of 4,239 · Informasjon og kommunikasjon
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 63 and resilience 48 out of 100 among companies in the Morning class Medium in the same sector in 2024. Methodology
Against the sector
Garnes Data AS is 7 points above the median for companies in the Morning class Medium in the same sector in 2024.
Median score 51 among 744 companies.
Against companies in the Morning class Medium in the same sector in 2024: operating margin 6.5% (median 5.8%) and equity ratio 30.8% (median 29.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 63 MNOK | 104 MNOK |
| Operating margin | 6.5% | 5.8% |
| Profit margin | 6.6% | 6.6% |
| Return on assets | 23.1% | 11.6% |
| Equity ratio | 30.8% | 29.2% |
| Debt-to-equity | 2.24 | 2.29 |
| Current ratio | 0.82 | 1.17 |
| Revenue growth | 17.0% | 7.5% |
| Revenue per employee | 3.69 MNOK | 2.96 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 58, Garnes Data AS does better than 70% of companies in the Morning class Medium in the same sector (744 companies) in 2024.
Score 2023–2025
- Garnes Data AS
- Median: companies in the Morning class Medium in the same sector
What the numbers say
Garnes Data AS had an operating margin of 6.5% and an equity ratio of 30.8% in 2024, and ranks 1,397 of 4,239 in Informasjon og kommunikasjon.
From 2023 to 2024: the equity ratio fell from 42.4% to 30.8% and revenue grew by 17%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 13 MNOK and 32 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.0 | 28 MNOK |
| EV/EBIT | 14.9 | 32 MNOK |
| P/B | 3.6 | 13 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 49 MNOK |
| Enterprise value after the size adjustment | 30 MNOK |
| Less net debt (rough figure) | −2 MNOK |
| Equity value | 32 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (62): Computer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.2 times current assets.
Based on: Current ratio 0.82 (median 1.17).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.7% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 63 | weight 40% |
|---|---|---|
| Solidity | 52 | weight 20% |
| Liquidity | 21 | weight 5% |
| Growth | 65 | weight 25% |
| Consistency | 52 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 60 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Garnes Data AS?
The operating margin was 6.5% in 2024, against a median of 5.8% among companies in the Morning class Medium in the same sector. Return on assets was 23.1%.
How solid is Garnes Data AS?
The equity ratio was 30.8% in 2024 (median 29.2%). Debt-to-equity was 2.24 (median 2.29).
What is the liquidity of Garnes Data AS like?
The current ratio was 0.82 in 2024 (median 1.17). Current assets did not cover current liabilities.
How does Garnes Data AS compare in Informasjon og kommunikasjon?
Garnes Data AS ranks 1,397 of 4,239 in Informasjon og kommunikasjon for 2024. Among companies in the Morning class Medium it is number 227 of 744. Revenue changed by 17.0% from the year before.
Group structure · 2025
6 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Sjannøy AS. Persons are not shown by name.
Sjannøy AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Informasjon og kommunikasjon (4 companies), Revisjon, regnskap og rådgivning (1 company) 5 of 6 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 22 in all. Oslo 22 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 1 company: Qwips Service Solutions AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Sjannøy AS
-
Garnes Gruppen AS
-
Garnes Data AS you are here
- Cyberon Security AS
- Boox AS
-
-
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 981594029
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.200)
- Morning company class
- Medium
- Employees
- 17 registered 10 October 2026
- Founded
- 21 January 2000 26 years in operation
- Share capital
- 0.13 MNOK
- Business address
- Drammensveien 167, 0277 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 5 (one owner holds more than half)
- Largest owner
- 97.3% · top three 99.3%
- Split
- companies 99% · private persons 1% · foreign 0%
- Owned from the same municipality
- 97%
- Owners over 60
- 0% of the shares held by persons (median age 42)
- Group chain
-
Owned by: Garnes Gruppen AS (97%)
Ultimate owner: private person
- Garnes Gruppen AS · 97.3%
- Moxness-IT AS · 1.5%
- 3 private persons · 1.2%
Change 2007–2025:
100% of the shares changed owner (5 new and 2 departed owners). The majority owner changed.
New owners (companies): Garnes Gruppen AS, Moxness-IT AS
Departed (companies): Infografisk AS, Sjannøy AS
Majority owner of: Qwips Service Solutions AS (99%)
Holds shares in: Qwips Service Solutions AS (99%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 61 | 58 | 50 | |
| Rank | 1,252 | 1,397 | 2,219 | |
| Operating margin | 4.7% | 6.5% | 5.4% | |
| Return on assets | 18.1% | 23.1% | 22.6% | |
| Equity ratio | 42.4% | 30.8% | 36.8% | |
| Current ratio | 1.13 | 0.82 | 0.95 | |
| Revenue growth | – | 17.0% | −5.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 53.7 MNOK | 62.8 MNOK | 59.2 MNOK |
| Operating profit | 2.5 MNOK | 4.1 MNOK | 3.2 MNOK |
| Profit before tax | 2.5 MNOK | 4.2 MNOK | 3.7 MNOK |
| Tax expense | 0.6 MNOK | 1.0 MNOK | 0.8 MNOK |
| Net profit | 1.9 MNOK | 3.2 MNOK | 2.9 MNOK |
| Financial expenses | 0.2 MNOK | 0.2 MNOK | 0.1 MNOK |
| Total assets | 15.0 MNOK | 19.0 MNOK | 16.8 MNOK |
| Current assets | 8.1 MNOK | 10.1 MNOK | 8.9 MNOK |
| Equity | 6.4 MNOK | 5.8 MNOK | 6.2 MNOK |
| Retained earnings | 6.3 MNOK | 5.7 MNOK | 6.1 MNOK |
| Total liabilities | 8.6 MNOK | 13.1 MNOK | 10.6 MNOK |
| Current liabilities | 7.2 MNOK | 12.3 MNOK | 9.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 5808959.
Further
Similar companies
- Sensio AS index 58, rank 1,377 · compare
- Time and Date AS index 58, rank 1,382 · compare
- Sticos AS index 58, rank 1,392 · compare
- Ksat Global AS index 58, rank 1,399 · compare
- Ntb AS index 58, rank 1,412 · compare