Garnes Data AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2023
61of 100
How to read this: the company is ahead of 73 % of companies in the Morning class Medium in the same sector in 2023. What does this mean?
Rank in the Morning class Medium: 180 of 661 · What are Morning company classes?
Place in the whole sector: 1,252 of 4,071 · Informasjon og kommunikasjon
Profile
Lion · Leader
High profitability, high resilience
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 53 and resilience 70 out of 100 among companies in the Morning class Medium in the same sector in 2023. Methodology
Against the sector
Garnes Data AS is 10 points above the median for companies in the Morning class Medium in the same sector in 2023.
Median score 51 among 661 companies.
Against companies in the Morning class Medium in the same sector in 2023: operating margin 4.7% (median 6.1%) and equity ratio 42.4% (median 28.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 54 MNOK | 106 MNOK |
| Operating margin | 4.7% | 6.1% |
| Profit margin | 4.6% | 6.8% |
| Return on assets | 18.1% | 11.9% |
| Equity ratio | 42.4% | 28.9% |
| Debt-to-equity | 1.36 | 2.35 |
| Current ratio | 1.13 | 1.18 |
| Revenue growth | – | 10.6% |
| Revenue per employee | 3.16 MNOK | 2.84 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 61, Garnes Data AS does better than 73% of companies in the Morning class Medium in the same sector (661 companies) in 2023.
Score 2023–2025
- Garnes Data AS
- Median: companies in the Morning class Medium in the same sector
What the numbers say
Garnes Data AS had an operating margin of 4.7% and an equity ratio of 42.4% in 2023, and ranks 1,252 of 4,071 in Informasjon og kommunikasjon.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 14 MNOK and 23 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.0 | 21 MNOK |
| EV/EBIT | 14.9 | 23 MNOK |
| P/B | 3.6 | 14 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 38 MNOK |
| Enterprise value after the size adjustment | 23 MNOK |
| Less net debt (rough figure) | 1 MNOK |
| Equity value | 23 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (62): Computer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.8% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 53 | weight 40% |
|---|---|---|
| Solidity | 69 | weight 20% |
| Liquidity | 45 | weight 5% |
| Growth | – | no data, left out |
| Consistency | 85 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 75%: the share of the weights that had data.
Questions and answers
How profitable is Garnes Data AS?
The operating margin was 4.7% in 2023, against a median of 6.1% among companies in the Morning class Medium in the same sector. Return on assets was 18.1%.
How solid is Garnes Data AS?
The equity ratio was 42.4% in 2023 (median 28.9%). Debt-to-equity was 1.36 (median 2.35).
What is the liquidity of Garnes Data AS like?
The current ratio was 1.13 in 2023 (median 1.18).
How does Garnes Data AS compare in Informasjon og kommunikasjon?
Garnes Data AS ranks 1,252 of 4,071 in Informasjon og kommunikasjon for 2023. Among companies in the Morning class Medium it is number 180 of 661.
Group structure · 2025
6 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Sjannøy AS. Persons are not shown by name.
Sjannøy AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Informasjon og kommunikasjon (4 companies), Revisjon, regnskap og rådgivning (1 company) 5 of 6 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 22 in all. Oslo 22 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 1 company: Qwips Service Solutions AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Sjannøy AS
-
Garnes Gruppen AS
-
Garnes Data AS you are here
- Cyberon Security AS
- Boox AS
-
-
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 981594029
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.200)
- Morning company class
- Medium
- Employees
- 17 registered 10 October 2026
- Founded
- 21 January 2000 26 years in operation
- Share capital
- 0.13 MNOK
- Business address
- Drammensveien 167, 0277 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 5 (one owner holds more than half)
- Largest owner
- 97.3% · top three 99.3%
- Split
- companies 99% · private persons 1% · foreign 0%
- Owned from the same municipality
- 97%
- Owners over 60
- 0% of the shares held by persons (median age 42)
- Group chain
-
Owned by: Garnes Gruppen AS (97%)
Ultimate owner: private person
- Garnes Gruppen AS · 97.3%
- Moxness-IT AS · 1.5%
- 3 private persons · 1.2%
Change 2007–2025:
100% of the shares changed owner (5 new and 2 departed owners). The majority owner changed.
New owners (companies): Garnes Gruppen AS, Moxness-IT AS
Departed (companies): Infografisk AS, Sjannøy AS
Majority owner of: Qwips Service Solutions AS (99%)
Holds shares in: Qwips Service Solutions AS (99%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 61 | 58 | 50 | |
| Rank | 1,252 | 1,397 | 2,219 | |
| Operating margin | 4.7% | 6.5% | 5.4% | |
| Return on assets | 18.1% | 23.1% | 22.6% | |
| Equity ratio | 42.4% | 30.8% | 36.8% | |
| Current ratio | 1.13 | 0.82 | 0.95 | |
| Revenue growth | – | 17.0% | −5.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 53.7 MNOK | 62.8 MNOK | 59.2 MNOK |
| Operating profit | 2.5 MNOK | 4.1 MNOK | 3.2 MNOK |
| Profit before tax | 2.5 MNOK | 4.2 MNOK | 3.7 MNOK |
| Tax expense | 0.6 MNOK | 1.0 MNOK | 0.8 MNOK |
| Net profit | 1.9 MNOK | 3.2 MNOK | 2.9 MNOK |
| Financial expenses | 0.2 MNOK | 0.2 MNOK | 0.1 MNOK |
| Total assets | 15.0 MNOK | 19.0 MNOK | 16.8 MNOK |
| Current assets | 8.1 MNOK | 10.1 MNOK | 8.9 MNOK |
| Equity | 6.4 MNOK | 5.8 MNOK | 6.2 MNOK |
| Retained earnings | 6.3 MNOK | 5.7 MNOK | 6.1 MNOK |
| Total liabilities | 8.6 MNOK | 13.1 MNOK | 10.6 MNOK |
| Current liabilities | 7.2 MNOK | 12.3 MNOK | 9.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 4872131.
Further
Similar companies
- Integrasjonspartner Bits AS index 61, rank 1,242 · compare
- Pearl Norge AS index 61, rank 1,246 · compare
- Glåmdalen AS index 61, rank 1,247 · compare
- Pear AS index 61, rank 1,251 · compare
- Asker og Bærums Budstikke AS index 61, rank 1,258 · compare