Vangen Avlastning AS

Org. no. 983941028 · Enebakk · Founded 2001 · 95 employees

Score · fiscal year 2025

15of 100

How to read this: the company is ahead of 2 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 296 of 303 · What are Morning company classes?
Place in the whole sector: 1,909 of 1,989 · Helse og omsorg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 9 and solidity 0 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Vangen Avlastning AS is 36 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 303 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin −4.2% (median 5.3%) and equity ratio −7.8% (median 38.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 1 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue20 MNOK21 MNOK
Operating margin −4.2% 5.3% 12 %
Profit margin −4.2% 5.2% shown, not part of the index
Return on assets −16.4% 10.2% 7 %
Equity ratio −7.8% 38.6% 6 %
Debt-to-equity – 1.33 not compared
Current ratio 0.82 1.42 15 %
Revenue growth 1.7% 5.1% 36 %
Revenue per employee0.21 MNOK1.03 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 15, Vangen Avlastning AS does better than 2% of companies in the Morning class Small in the same sector (303 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Vangen Avlastning AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Vangen Avlastning AS has a score of 15 for 2025, rank 1,909 of 1,989 in the sector.

Strongest: Growth: percentile 36 against peers, revenue growth 1.7% against a median of 5.1%.

Weakest: Solidity: percentile 0 against peers, equity ratio −7.8% against a median of 38.6%. Profitability: percentile 9 against peers, operating margin −4.2% against a median of 5.3%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Vangen Avlastning AS had an operating margin of −4.2% and an equity ratio of −7.8% in 2025, and ranks 1,909 of 1,989 in Helse og omsorg.

From 2024 to 2025: the equity ratio fell from 13.6% to −7.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −0.8 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.8 MNOK 8.0 not meaningful
P/B Equity: −0.4 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −7.8% (median 38.6%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.2 times current assets.

    Based on: Current ratio 0.82 (median 1.42).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −4.2% (median 5.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −4.2% (median 5.3%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability9 weight 30%
Solidity0 weight 25%
Liquidity15 weight 15%
Growth36 weight 15%
Consistency28 weight 15%

Durability: 18 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Vangen Avlastning AS?

The operating margin was −4.2% in 2025, against a median of 5.3% among companies in the Morning class Small in the same sector. Return on assets was −16.4%. The company made a loss before tax.

How solid is Vangen Avlastning AS?

The equity ratio was −7.8% in 2025 (median 38.6%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Vangen Avlastning AS like?

The current ratio was 0.82 in 2025 (median 1.42). Current assets did not cover current liabilities.

How does Vangen Avlastning AS compare in Helse og omsorg?

Vangen Avlastning AS ranks 1,909 of 1,989 in Helse og omsorg for 2025. Among companies in the Morning class Small it is number 296 of 303. Revenue changed by 1.7% from the year before.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
value not stated
Framework agreements
1
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
30 May 2025 Oslo kommune v/ Velferdsetaten Anskaffelse av avlastningstjenester og heldøgnstjenester for personer med utviklingshemming 1,198.2 MNOK (framework) 85000000
24 May 2019 Oslo kommune v/ Velferdsetaten Anskaffelse av avlastningstjenester utenfor hjemmet til barn og voksne med utviklingshemming 1,500.0 MNOK (framework) 85000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
983941028
Legal form
AS
Sector
Helse og omsorg (88.991)
Morning company class
Small
Employees
95 registered 10 October 2026
Founded
1 November 2001 25 years in operation
Share capital
0.10 MNOK
Business address
Vestre Brevigveien 75, 1912 ENEBAKK
Municipality
Enebakk rank 6 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 1 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index271315
Rank1,5581,8991,909
Operating margin−5.8%−4.4%−4.2%
Return on assets−28.4%−25.1%−16.4%
Equity ratio32.4%13.6%−7.8%
Current ratio0.850.900.82
Revenue growth–−4.1%1.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue20.3 MNOK19.5 MNOK19.8 MNOK
Operating profit−1.2 MNOK−0.9 MNOK−0.8 MNOK
Profit before tax−1.1 MNOK−0.8 MNOK−0.8 MNOK
Net profit−1.1 MNOK−0.8 MNOK−0.8 MNOK
Financial expenses–0.0 MNOK0.0 MNOK
Total assets3.9 MNOK3.2 MNOK5.1 MNOK
Current assets2.2 MNOK2.5 MNOK4.1 MNOK
Equity1.3 MNOK0.4 MNOK−0.4 MNOK
Retained earnings1.2 MNOK0.3 MNOK−0.5 MNOK
Total liabilities2.6 MNOK2.8 MNOK5.5 MNOK
Current liabilities2.6 MNOK2.8 MNOK5.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 1 November 2026, accounts id 6541317.