Treecon AS

Org. no. 984162901 · Namsos · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees 12 registered 10 June 2026
Operating revenue · 2025 16.7 MNOK Small
Net profit · 2025 −12.7 MNOK
Equity · 2025 4.9 MNOK
Founded 2001 24 years in operation
Sector Industri 16.230
Quick check · fiscal year 2025

Is the company run well?

Five key figures against companies in the Morning class Small in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin −40.6% Weaker than the industry Industry: 4.6%
  • Returns · return on assets −20.5% Weaker than the industry Industry: 9.6%
  • Solidity · equity ratio 14.9% Weaker than the industry Industry: 42.5%
  • Liquidity · current ratio 0.65 Weaker than the industry Industry: 1.78
  • Growth · revenue growth 5.7% About like the industry Industry: 5.3%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2025

23of 100

How to read this: the company is ahead of 9 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 1,852 of 2,037 · What are Morning company classes?
Place in the whole sector: 6,390 of 7,072 · Industri

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 4 and resilience 12 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Treecon AS is 28 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 2,037 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin −40.6% (median 4.6%) and equity ratio 14.9% (median 42.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 5 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 5 % from 2023 to 2025, to 16.7 MNOK. The operating margin fell from −35.4% in 2023 to −40.6% in 2025. The equity ratio fell from 35.2% in 2023 to 14.9% in 2025.

Score · 2025 23 +8 points since 2023 (better)
Operating revenue · 2025 16.7 MNOK +5% since 2023 (better)
Net profit · 2025 −12.7 MNOK from −4.4 MNOK in 2023 (weaker)
Operating margin · 2025 −40.6% −5.2 pp since 2023 (weaker)
Equity ratio · 2025 14.9% −20.3 pp since 2023 (weaker)
Current ratio · 2025 0.65 +0.14 since 2023 (better)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue15.9 MNOK15.8 MNOK16.7 MNOK
Operating profit−5.6 MNOK−7.7 MNOK−6.8 MNOK
Net profit−4.4 MNOK−6.8 MNOK−12.7 MNOK
Total assets39.2 MNOK37.1 MNOK33.1 MNOK
Equity13.8 MNOK13.2 MNOK4.9 MNOK
Total liabilities25.4 MNOK23.9 MNOK28.1 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
984162901
Legal form
AS
Sector
Industri (16.230)
Purpose
Trevareindustri, kjøp og salg av varer og tjenester og virksomhet forbundet med dette. Selskapet kan som eier eller deltaker ha interesser i andre foretak.
Morning company class
Small
Employees
12 registered 10 June 2026
Founded
21 December 2001 24 years in operation
Share capital
14.75 MNOK
Business address
Ganesvegen 77, 7810 NAMSOS
Municipality
Namsos rank 4–11 of 13 in KOSTRA group 8
Latest accounts filed
2025
VAT registered
Yes
Website
treecon.no
Former names
PH Takstoler AS until 2021, Nye PH Takstoler AS until 2018
The company's business municipality, Namsos. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Summary analysis

Treecon AS has a score of 23 for 2025, rank 6,390 of 7,072 in the sector.

Strongest: Growth: percentile 68 against peers, revenue growth 5.7% against a median of 5.3%.

Weakest: Liquidity: percentile 4 against peers, current ratio 0.65 against a median of 1.78. Profitability: percentile 4 against peers, operating margin −40.6% against a median of 4.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) −5.6 (median 6.4); Financial costs as a share of debt 4.3% (median 2.0%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.5 times current assets.

    Based on: Current ratio 0.65 (median 1.78).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −47.8% (median 4.5%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −40.6% (median 4.6%).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −10.8% (median 3.6%); Current ratio 0.65 (median 1.78).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability4 weight 40%
Solidity15 weight 20%
Liquidity4 weight 5%
Growth68 weight 25%
Consistency12 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 19 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue17 MNOK21 MNOK
Operating margin −40.6% 4.6% 2 %
Profit margin −47.8% 4.5% shown, not part of the index
Return on assets −20.5% 9.6% 6 %
Equity ratio 14.9% 42.5% 17 %
Debt-to-equity 5.72 1.24 12 %
Current ratio 0.65 1.78 4 %
Revenue growth 5.7% 5.3% 51 %
Revenue per employee1.39 MNOK1.78 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 23, Treecon AS does better than 9% of companies in the Morning class Small in the same sector (2,037 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Treecon AS
  • Median: companies in the Morning class Small in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
13 days 47 days 7 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
45 days 33 days 60 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−10.8% 3.6% 14 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
9.1% 26.7% 28 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−5.6 6.4 11 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
4.3% 2.0% 75 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
84.3% 21.1% 97 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): −1.8 MNOK.

Of the financial costs of 1.2 MNOK, 1.2 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Treecon AS rose by 7.9 percentage points. Comparable companies rose by a median 0.0 points. So the company did 7.9 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Treecon AS moved the same way as comparable companies 0 times. About 0% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Treecon AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−48.6%4.6% −13.2 percentage points 0.0 percentage points −13.1 percentage points
2025−40.6%4.6% +7.9 percentage points +0.0 percentage points +7.9 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Treecon AS. The figures stand side by side; we claim no cause.

Producer prices in manufacturing (indeks (2021 = 100))

Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Treecon AS rose 7.9 percentage points.

Producer prices in manufacturing per year and the operating margin of Treecon AS
Measure202120222023202420252026
Producer prices in manufacturing, annual average100.0124.7129.5134.4138.3146.7 (so far)
Change from the year before+10.7%+24.7%+3.9%+3.7%+2.9%+6.1%
The company's operating margin––−35.4%−48.6%−40.6%–

Source: SSB (12462, CC BY 4.0). Source

EUR/NOK (kr)

EUR/NOK rose 0.8% in 2025; the operating margin of Treecon AS rose 7.9 percentage points.

EUR/NOK per year and the operating margin of Treecon AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin––−35.4%−48.6%−40.6%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wholesale power price (øre per kWh)

Wholesale power price rose 9.4% in 2025; the operating margin of Treecon AS rose 7.9 percentage points.

Wholesale power price per year and the operating margin of Treecon AS
Measure202120222023202420252026
Wholesale power price, annual average64.2141.772.049.454.096.5 (so far)
Change from the year before+466.7%+120.8%−49.2%−31.4%+9.4%+78.4%
The company's operating margin––−35.4%−48.6%−40.6%–

Source: SSB (09363, CC BY 4.0). Source

USD/NOK (kr)

USD/NOK fell 3.3% in 2025; the operating margin of Treecon AS rose 7.9 percentage points.

USD/NOK per year and the operating margin of Treecon AS
Measure202120222023202420252026
USD/NOK, annual average8.599.6110.5610.7510.399.54 (so far)
Change from the year before−8.8%+11.9%+9.9%+1.7%−3.3%−8.2%
The company's operating margin––−35.4%−48.6%−40.6%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wage index: fabricated metal products (indeks)

Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Treecon AS rose 7.9 percentage points.

Wage index: fabricated metal products per year and the operating margin of Treecon AS
Measure202120222023202420252026
Wage index: fabricated metal products, annual average88.091.596.9102.1108.0112.8 (so far)
Change from the year before+3.1%+3.9%+6.0%+5.4%+5.8%+4.5%
The company's operating margin––−35.4%−48.6%−40.6%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Treecon AS had an operating margin of −40.6% and an equity ratio of 14.9% in 2025, and ranks 6,390 of 7,072 in Industri.

From 2024 to 2025: the equity ratio fell from 35.6% to 14.9% and the operating margin rose from −48.6% to −40.6%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 9 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −8.0 MNOK 22.2 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): −6.7 MNOK 18.6 – not meaningful
P/B Equity: 4.9 MNOK 3.0 15 MNOK 9 MNOK

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Machinery, Food Processing, Chemical (Specialty), Building Materials, Packaging & Container.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2025

Questions and answers

How profitable is Treecon AS?

The operating margin was −40.6% in 2025, against a median of 4.6% among companies in the Morning class Small in the same sector. Return on assets was −20.5%. The company made a loss before tax.

How solid is Treecon AS?

The equity ratio was 14.9% in 2025 (median 42.5%). Debt-to-equity was 5.72 (median 1.24).

What is the liquidity of Treecon AS like?

The current ratio was 0.65 in 2025 (median 1.78). Current assets did not cover current liabilities.

How does Treecon AS compare in Industri?

Treecon AS ranks 6,390 of 7,072 in Industri for 2025. Among companies in the Morning class Small it is number 1,852 of 2,037. Revenue changed by 5.7% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Erling Fosseng Treindustri AS: 96 / 22Sunnfjord Construction Group Bygg AS: 90 / 58Frøyland Vindu AS: 9 / 7Djønne Modul AS: 24 / 85Rysstad Laftebygg AS: 29 / 77Treecon AS: 4 / 12Fagtrapp AS: 47 / 45Erøyvik Trevare AS: 84 / 67Smeland Interiør AS: 52 / 7100252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Erling Fosseng Treindustri AS Cheetah 18 MNOK 31.8% 70
Sunnfjord Construction Group Bygg AS Lion 18 MNOK 24.0% 68
Frøyland Vindu AS Beaver 18 MNOK −5.9% 14
Djønne Modul AS Elephant 17 MNOK −4.5% 41
Rysstad Laftebygg AS Elephant 17 MNOK 1.2% 52
Treecon AS (this company) Beaver 17 MNOK −40.6% 23
Fagtrapp AS Beaver 16 MNOK 3.4% 54
Erøyvik Trevare AS Lion 16 MNOK 12.6% 73
Smeland Interiør AS Lion 16 MNOK 5.2% 60

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
4
Largest owner
31.4% · top three 87.6%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%

Change 2007–2025: 100% of the shares changed owner (4 new and 6 departed owners).
New owners (companies): Høknes Eiendom AS, Notrevi AS, Ppgai AS, Teleconsult Holding AS

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 5 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index151723
Rank6,0026,4516,390
Operating margin−35.4%−48.6%−40.6%
Return on assets−14.4%−20.7%−20.5%
Equity ratio35.2%35.6%14.9%
Current ratio0.520.720.65
Revenue growth–−0.6%5.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue15.9 MNOK15.8 MNOK16.7 MNOK
Operating profit−5.6 MNOK−7.7 MNOK−6.8 MNOK
Profit before tax−6.4 MNOK−8.7 MNOK−8.0 MNOK
Tax expense−2.0 MNOK−1.9 MNOK4.7 MNOK
Net profit−4.4 MNOK−6.8 MNOK−12.7 MNOK
Financial expenses0.8 MNOK1.0 MNOK1.2 MNOK
Total assets39.2 MNOK37.1 MNOK33.1 MNOK
Current assets4.2 MNOK3.0 MNOK2.9 MNOK
Equity13.8 MNOK13.2 MNOK4.9 MNOK
Retained earnings−1.5 MNOK−8.3 MNOK−9.8 MNOK
Total liabilities25.4 MNOK23.9 MNOK28.1 MNOK
Current liabilities8.2 MNOK4.2 MNOK4.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7222276.