Rutebåten Utsira AS
Score · fiscal year 2024
55of 100
How to read this: the company is ahead of 61 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 102 of 260 · What are Morning company classes?
Place in the whole sector: 357 of 946 · Sjøfart
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 40 and solidity 69 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
Rutebåten Utsira AS is 6 points above the median for companies in the Morning class Small in the same sector in 2024.
Median score 49 among 260 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin 3.7% (median 8.3%) and equity ratio 60.4% (median 39.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 46 MNOK | 25 MNOK |
| Operating margin | 3.7% | 8.3% |
| Profit margin | 4.0% | 5.1% |
| Return on assets | 6.5% | 8.2% |
| Equity ratio | 60.4% | 39.9% |
| Debt-to-equity | 0.66 | 1.28 |
| Current ratio | 1.87 | 1.50 |
| Revenue growth | 1.1% | 8.7% |
| Revenue per employee | 2.90 MNOK | 1.60 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 55, Rutebåten Utsira AS does better than 61% of companies in the Morning class Small in the same sector (260 companies) in 2024.
Score 2023–2025
- Rutebåten Utsira AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Rutebåten Utsira AS had an operating margin of 3.7% and an equity ratio of 60.4% in 2024, and ranks 357 of 946 in Sjøfart.
From 2023 to 2024: the operating margin fell from 12.3% to 3.7% and the equity ratio rose from 49.7% to 60.4%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 10 MNOK and 22 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 8.5 | 12 MNOK |
| EV/EBIT | 10.3 | 22 MNOK |
| P/B | 1.0 | 10 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.9% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 40 | weight 30% |
|---|---|---|
| Solidity | 69 | weight 25% |
| Liquidity | 58 | weight 15% |
| Growth | 37 | weight 15% |
| Consistency | 78 | weight 15% |
Durability: 58 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Rutebåten Utsira AS?
The operating margin was 3.7% in 2024, against a median of 8.3% among companies in the Morning class Small in the same sector. Return on assets was 6.5%.
How solid is Rutebåten Utsira AS?
The equity ratio was 60.4% in 2024 (median 39.9%). Debt-to-equity was 0.66 (median 1.28).
What is the liquidity of Rutebåten Utsira AS like?
The current ratio was 1.87 in 2024 (median 1.50).
How does Rutebåten Utsira AS compare in Sjøfart?
Rutebåten Utsira AS ranks 357 of 946 in Sjøfart for 2024. Among companies in the Morning class Small it is number 102 of 260. Revenue changed by 1.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 984734794
- Legal form
- AS
- Sector
- Sjøfart (50.102)
- Morning company class
- Small
- Employees
- 16 registered 10 October 2026
- Founded
- 1 July 2002 24 years in operation
- Share capital
- 1.20 MNOK
- Business address
- 5547 UTSIRA
- Municipality
- Utsira rank 2 of 8 in KOSTRA group 16
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Group chain
- Ultimate owner: UTSIRA KOMMUNE
- UTSIRA KOMMUNE · 100.0%
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 61 | 55 | 58 | |
| Rank | 274 | 357 | 316 | |
| Operating margin | 12.3% | 3.7% | 0.7% | |
| Return on assets | 16.3% | 6.5% | 2.4% | |
| Equity ratio | 49.7% | 60.4% | 71.7% | |
| Current ratio | 2.00 | 1.87 | 2.10 | |
| Revenue growth | – | 1.1% | 2.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 45.9 MNOK | 46.4 MNOK | 47.6 MNOK |
| Operating profit | 5.7 MNOK | 1.7 MNOK | 0.3 MNOK |
| Profit before tax | 5.6 MNOK | 1.9 MNOK | 0.6 MNOK |
| Tax expense | 1.2 MNOK | 0.4 MNOK | 0.1 MNOK |
| Net profit | 4.4 MNOK | 1.5 MNOK | 0.5 MNOK |
| Financial expenses | 0.4 MNOK | 0.2 MNOK | 0.0 MNOK |
| Total assets | 36.8 MNOK | 32.7 MNOK | 28.3 MNOK |
| Current assets | 18.6 MNOK | 17.2 MNOK | 13.4 MNOK |
| Equity | 18.3 MNOK | 19.8 MNOK | 20.3 MNOK |
| Retained earnings | 17.1 MNOK | 18.6 MNOK | 19.1 MNOK |
| Total liabilities | 18.5 MNOK | 12.9 MNOK | 8.0 MNOK |
| Current liabilities | 9.3 MNOK | 9.2 MNOK | 6.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6169653.
Further
Similar companies
- Fjord X AS index 56, rank 350 · compare
- Nordic Handysize VI AS index 55, rank 352 · compare
- Chemtrans Mobile AS index 55, rank 356 · compare
- Cbo Nw7 AS index 55, rank 359 · compare
- Nor Baltic Bulk AS index 55, rank 362 · compare