Kapto AS
Score · fiscal year 2023
58of 100
How to read this: the company is ahead of 67 % of companies in the Morning class Small in the same sector in 2023. What does this mean?
Rank in the Morning class Small: 175 of 523 · What are Morning company classes?
Place in the whole sector: 874 of 2,410 · Helse og omsorg
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 37 and solidity 57 out of 100 among companies in the Morning class Small in the same sector in 2023. Methodology
Against the sector
Kapto AS is 8 points above the median for companies in the Morning class Small in the same sector in 2023.
Median score 50 among 523 companies.
Against companies in the Morning class Small in the same sector in 2023: operating margin 3.2% (median 4.4%) and equity ratio 46.7% (median 39.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 14 MNOK | 18 MNOK |
| Operating margin | 3.2% | 4.4% |
| Profit margin | −0.9% | 4.1% |
| Return on assets | 2.0% | 8.6% |
| Equity ratio | 46.7% | 39.1% |
| Debt-to-equity | 1.14 | 1.43 |
| Current ratio | 4.58 | 1.49 |
| Revenue growth | – | 3.6% |
| Revenue per employee | 0.66 MNOK | 1.13 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 58, Kapto AS does better than 67% of companies in the Morning class Small in the same sector (523 companies) in 2023.
Score 2023–2025
- Kapto AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Kapto AS had an operating margin of 3.2% and an equity ratio of 46.7% in 2023, and ranks 874 of 2,410 in Helse og omsorg.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 1 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 20.3 | not meaningful |
| EV/EBIT | 20.7 | 1 MNOK |
| P/B | 1.3 | 7 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −0.9% (median 4.1%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.8% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 37 | weight 30% |
|---|---|---|
| Solidity | 57 | weight 25% |
| Liquidity | 90 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 70 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Kapto AS?
The operating margin was 3.2% in 2023, against a median of 4.4% among companies in the Morning class Small in the same sector. Return on assets was 2.0%. The company made a loss before tax.
How solid is Kapto AS?
The equity ratio was 46.7% in 2023 (median 39.1%). Debt-to-equity was 1.14 (median 1.43).
What is the liquidity of Kapto AS like?
The current ratio was 4.58 in 2023 (median 1.49).
How does Kapto AS compare in Helse og omsorg?
Kapto AS ranks 874 of 2,410 in Helse og omsorg for 2023. Among companies in the Morning class Small it is number 175 of 523.
From the Central Coordinating Register
- Org. no.
- 984770952
- Legal form
- AS
- Sector
- Helse og omsorg (88.993)
- Morning company class
- Small
- Employees
- 21 registered 10 October 2026
- Founded
- 19 June 2002 24 years in operation
- Share capital
- 0.10 MNOK
- Business address
- 7353 BØRSA (SKAUN)
- Municipality
- Skaun rank 7–16 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 58 | 60 | 55 | |
| Rank | 874 | 765 | 1,001 | |
| Operating margin | 3.2% | 9.3% | 5.9% | |
| Return on assets | 2.0% | 6.5% | 4.7% | |
| Equity ratio | 46.7% | 48.5% | 51.3% | |
| Current ratio | 4.58 | 4.31 | 5.47 | |
| Revenue growth | – | 11.6% | 0.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 13.9 MNOK | 15.6 MNOK | 15.6 MNOK |
| Operating profit | 0.4 MNOK | 1.4 MNOK | 0.9 MNOK |
| Profit before tax | −0.1 MNOK | 0.9 MNOK | 0.6 MNOK |
| Tax expense | – | – | – |
| Net profit | −0.1 MNOK | 0.9 MNOK | 0.6 MNOK |
| Financial expenses | 0.6 MNOK | 0.6 MNOK | 0.6 MNOK |
| Total assets | 23.3 MNOK | 24.4 MNOK | 24.2 MNOK |
| Current assets | 7.5 MNOK | 9.3 MNOK | 9.6 MNOK |
| Equity | 10.9 MNOK | 11.8 MNOK | 12.4 MNOK |
| Retained earnings | 10.8 MNOK | 11.7 MNOK | 12.3 MNOK |
| Total liabilities | 12.4 MNOK | 12.6 MNOK | 11.8 MNOK |
| Current liabilities | 1.6 MNOK | 2.2 MNOK | 1.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 5033009.
Further
Similar companies
- Løvenvold Tannlegesenter AS index 58, rank 872 · compare
- Aski Arbeid og Inkludering AS index 58, rank 873 · compare
- Agenda Aktiv AS index 58, rank 876 · compare
- Jobbintro AS index 58, rank 880 · compare
- Furoria Produksjon AS index 58, rank 885 · compare