Kapto AS
Score · fiscal year 2024
60of 100
How to read this: the company is ahead of 71 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 177 of 600 · What are Morning company classes?
Place in the whole sector: 765 of 2,488 · Helse og omsorg
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 51 and solidity 56 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
Kapto AS is 10 points above the median for companies in the Morning class Small in the same sector in 2024.
Median score 50 among 600 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin 9.3% (median 5.9%) and equity ratio 48.5% (median 42.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 16 MNOK | 18 MNOK |
| Operating margin | 9.3% | 5.9% |
| Profit margin | 6.1% | 5.9% |
| Return on assets | 6.5% | 11.1% |
| Equity ratio | 48.5% | 42.3% |
| Debt-to-equity | 1.06 | 1.23 |
| Current ratio | 4.31 | 1.46 |
| Revenue growth | 11.6% | 7.5% |
| Revenue per employee | 0.74 MNOK | 1.22 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 60, Kapto AS does better than 71% of companies in the Morning class Small in the same sector (600 companies) in 2024.
Score 2023–2025
- Kapto AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Kapto AS had an operating margin of 9.3% and an equity ratio of 48.5% in 2024, and ranks 765 of 2,488 in Helse og omsorg.
From 2023 to 2024: went from a loss to a profit before tax and the operating margin rose from 3.2% to 9.3%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 4 MNOK and 8 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 20.3 | 4 MNOK |
| EV/EBIT | 20.7 | 8 MNOK |
| P/B | 1.3 | 8 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 51 | weight 30% |
|---|---|---|
| Solidity | 56 | weight 25% |
| Liquidity | 90 | weight 15% |
| Growth | 64 | weight 15% |
| Consistency | 50 | weight 15% |
Durability: 59 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Kapto AS?
The operating margin was 9.3% in 2024, against a median of 5.9% among companies in the Morning class Small in the same sector. Return on assets was 6.5%.
How solid is Kapto AS?
The equity ratio was 48.5% in 2024 (median 42.3%). Debt-to-equity was 1.06 (median 1.23).
What is the liquidity of Kapto AS like?
The current ratio was 4.31 in 2024 (median 1.46).
How does Kapto AS compare in Helse og omsorg?
Kapto AS ranks 765 of 2,488 in Helse og omsorg for 2024. Among companies in the Morning class Small it is number 177 of 600. Revenue changed by 11.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 984770952
- Legal form
- AS
- Sector
- Helse og omsorg (88.993)
- Morning company class
- Small
- Employees
- 21 registered 10 October 2026
- Founded
- 19 June 2002 24 years in operation
- Share capital
- 0.10 MNOK
- Business address
- 7353 BØRSA (SKAUN)
- Municipality
- Skaun rank 7–16 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 58 | 60 | 55 | |
| Rank | 874 | 765 | 1,001 | |
| Operating margin | 3.2% | 9.3% | 5.9% | |
| Return on assets | 2.0% | 6.5% | 4.7% | |
| Equity ratio | 46.7% | 48.5% | 51.3% | |
| Current ratio | 4.58 | 4.31 | 5.47 | |
| Revenue growth | – | 11.6% | 0.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 13.9 MNOK | 15.6 MNOK | 15.6 MNOK |
| Operating profit | 0.4 MNOK | 1.4 MNOK | 0.9 MNOK |
| Profit before tax | −0.1 MNOK | 0.9 MNOK | 0.6 MNOK |
| Tax expense | – | – | – |
| Net profit | −0.1 MNOK | 0.9 MNOK | 0.6 MNOK |
| Financial expenses | 0.6 MNOK | 0.6 MNOK | 0.6 MNOK |
| Total assets | 23.3 MNOK | 24.4 MNOK | 24.2 MNOK |
| Current assets | 7.5 MNOK | 9.3 MNOK | 9.6 MNOK |
| Equity | 10.9 MNOK | 11.8 MNOK | 12.4 MNOK |
| Retained earnings | 10.8 MNOK | 11.7 MNOK | 12.3 MNOK |
| Total liabilities | 12.4 MNOK | 12.6 MNOK | 11.8 MNOK |
| Current liabilities | 1.6 MNOK | 2.2 MNOK | 1.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 5907913.
Further
Similar companies
- Masterklinikken Norge AS index 60, rank 757 · compare
- Trondheim Øyelegesenter AS index 60, rank 762 · compare
- Selli Rehabiliteringssenter AS index 60, rank 764 · compare
- Vestvågøy Asvo AS index 60, rank 775 · compare
- Mediteam AS index 60, rank 776 · compare