Tnb Larvik AS

Org. no. 985032645 · Larvik · Founded 2002 · 5 employees

Score · fiscal year 2024

37of 100

How to read this: the company is ahead of 26 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 5,316 of 7,161 · What are Morning company classes?
Place in the whole sector: 16,297 of 22,237 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 19 and solidity 34 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

Tnb Larvik AS is 14 points below the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 7,161 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin −0.8% (median 3.0%) and equity ratio 24.6% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue11 MNOK20 MNOK
Operating margin −0.8% 3.0% 20 %
Profit margin −1.1% 2.7% shown, not part of the index
Return on assets −4.0% 8.9% 17 %
Equity ratio 24.6% 36.3% 36 %
Debt-to-equity 3.07 1.53 31 %
Current ratio 1.33 1.71 33 %
Revenue growth 60.2% 3.8% 93 %
Revenue per employee2.28 MNOK2.05 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 37, Tnb Larvik AS does better than 26% of companies in the Morning class Small in the same sector (7,161 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Tnb Larvik AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

Tnb Larvik AS had an operating margin of −0.8% and an equity ratio of 24.6% in 2024, and ranks 16,297 of 22,237 in Handel.

From 2023 to 2024: revenue grew by 60% and the operating margin rose from −6.7% to −0.8%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 1 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.1 MNOK 8.0 not meaningful
P/B Equity: 0.6 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.1% (median 2.7%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −0.8% (median 3.0%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.9% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability19 weight 30%
Solidity34 weight 25%
Liquidity33 weight 15%
Growth93 weight 15%
Consistency26 weight 15%

Durability: 29 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Tnb Larvik AS?

The operating margin was −0.8% in 2024, against a median of 3.0% among companies in the Morning class Small in the same sector. Return on assets was −4.0%. The company made a loss before tax.

How solid is Tnb Larvik AS?

The equity ratio was 24.6% in 2024 (median 36.3%). Debt-to-equity was 3.07 (median 1.53).

What is the liquidity of Tnb Larvik AS like?

The current ratio was 1.33 in 2024 (median 1.71).

How does Tnb Larvik AS compare in Handel?

Tnb Larvik AS ranks 16,297 of 22,237 in Handel for 2024. Among companies in the Morning class Small it is number 5,316 of 7,161. Revenue changed by 60.2% from the year before.

From the Central Coordinating Register

Org. no.
985032645
Legal form
AS
Sector
Handel (47.400)
Morning company class
Small
Employees
5 registered 10 September 2026
Founded
30 October 2002 24 years in operation
Share capital
0.10 MNOK
Business address
Yttersøveien 2, 3274 LARVIK
Municipality
Larvik rank 4 of 10 in KOSTRA group 11
Latest accounts filed
2025
Website
www.telenorbutikken.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index213749
Rank18,34116,29711,931
Operating margin−6.7%−0.8%4.5%
Return on assets−16.3%−4.0%22.4%
Equity ratio20.0%24.6%20.8%
Current ratio1.251.331.26
Revenue growth–60.2%66.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue7.1 MNOK11.4 MNOK18.9 MNOK
Operating profit−0.5 MNOK−0.1 MNOK0.9 MNOK
Profit before tax−0.5 MNOK−0.1 MNOK0.9 MNOK
Net profit−0.4 MNOK−0.1 MNOK0.7 MNOK
Financial expenses0.0 MNOK0.0 MNOK–
Total assets2.9 MNOK2.3 MNOK3.8 MNOK
Current assets2.9 MNOK2.3 MNOK3.8 MNOK
Equity0.6 MNOK0.6 MNOK0.8 MNOK
Retained earnings−1.7 MNOK−1.8 MNOK−1.6 MNOK
Total liabilities2.3 MNOK1.8 MNOK3.0 MNOK
Current liabilities2.3 MNOK1.8 MNOK3.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5837265.

Similar companies