Norvigroup Norsk Dun AS
Score · fiscal year 2025
47of 100
How to read this: the company is ahead of 43 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 638 of 1,127 · What are Morning company classes?
Place in the whole sector: 1,637 of 2,930 · Industri
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 52 and solidity 31 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Norvigroup Norsk Dun AS is 4 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 51 among 1,127 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 4.9% (median 4.7%) and equity ratio 29.1% (median 39.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 228 MNOK | 129 MNOK |
| Operating margin | 4.9% | 4.7% |
| Profit margin | 3.9% | 4.6% |
| Return on assets | 11.2% | 10.0% |
| Equity ratio | 29.1% | 39.3% |
| Debt-to-equity | 2.43 | 1.50 |
| Current ratio | 1.44 | 1.53 |
| Revenue growth | 17.1% | 6.3% |
| Revenue per employee | 3.62 MNOK | 2.68 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 47, Norvigroup Norsk Dun AS does better than 43% of companies in the Morning class Medium in the same sector (1,127 companies) in 2025.
Score 2024–2026
- Norvigroup Norsk Dun AS
- Median: companies in the Morning class Medium in the same sector
Norvigroup Norsk Dun AS has a score of 47 for 2025, rank 1,637 of 2,930 in the sector.
Strongest: Growth: percentile 73 against peers, revenue growth 17.1% against a median of 6.3%.
Weakest: Solidity: percentile 31 against peers, equity ratio 29.1% against a median of 39.3%.
Worth a closer look
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Norvigroup Norsk Dun AS had an operating margin of 4.9% and an equity ratio of 29.1% in 2025, and ranks 1,637 of 2,930 in Industri.
From 2024 to 2025: the equity ratio fell from 39.7% to 29.1% and revenue grew by 17%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 36 MNOK and 86 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 69 MNOK |
| EV/EBIT | 8.0 | 86 MNOK |
| P/B | 1.0 | 36 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 52 | weight 30% |
|---|---|---|
| Solidity | 31 | weight 25% |
| Liquidity | 43 | weight 15% |
| Growth | 73 | weight 15% |
| Consistency | 43 | weight 15% |
Durability: 52 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Norvigroup Norsk Dun AS?
The operating margin was 4.9% in 2025, against a median of 4.7% among companies in the Morning class Medium in the same sector. Return on assets was 11.2%.
How solid is Norvigroup Norsk Dun AS?
The equity ratio was 29.1% in 2025 (median 39.3%). Debt-to-equity was 2.43 (median 1.50).
What is the liquidity of Norvigroup Norsk Dun AS like?
The current ratio was 1.44 in 2025 (median 1.53).
How does Norvigroup Norsk Dun AS compare in Industri?
Norvigroup Norsk Dun AS ranks 1,637 of 2,930 in Industri for 2025. Among companies in the Morning class Medium it is number 638 of 1,127. Revenue changed by 17.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 985215294
- Legal form
- AS
- Sector
- Industri (13.920)
- Morning company class
- Medium
- Employees
- 63 registered 10 October 2026
- Founded
- 14 December 2002 23 years in operation
- Share capital
- 1.00 MNOK
- Business address
- Kjærlighetsstien 1, 1850 MYSEN (INDRE ØSTFOLD)
- Municipality
- Indre Østfold rank 8 of 13 in KOSTRA group 10
- Latest accounts filed
- 2026
- Website
- www.nf.no
- LEI
- 549300P4VCXP2PE5SV38 renews 20 September 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- Mitsubishi Electric Automotive India Private LIMITED (IN)
Foreign-owned according to GLEIF.
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 2 November 2026.
Year by year · 2024–2026
| Key figure | 2024 | 2025 | 2026 | Trend |
|---|---|---|---|---|
| Index | 57 | 47 | 57 | |
| Rank | 1,092 | 1,637 | 6 | |
| Operating margin | 5.7% | 4.9% | 8.8% | |
| Return on assets | 12.2% | 11.2% | 32.1% | |
| Equity ratio | 39.7% | 29.1% | 42.4% | |
| Current ratio | 1.73 | 1.44 | 1.77 | |
| Revenue growth | – | 17.1% | 17.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2024 | 2025 | 2026 |
|---|---|---|---|
| Operating revenue | 194.9 MNOK | 228.2 MNOK | 268.6 MNOK |
| Operating profit | 11.1 MNOK | 11.2 MNOK | 23.5 MNOK |
| Profit before tax | 7.6 MNOK | 8.9 MNOK | 25.3 MNOK |
| Net profit | 5.9 MNOK | 6.9 MNOK | 19.8 MNOK |
| Financial expenses | 4.2 MNOK | 4.9 MNOK | 7.7 MNOK |
| Total assets | 96.4 MNOK | 123.4 MNOK | 102.9 MNOK |
| Current assets | 91.2 MNOK | 118.3 MNOK | 98.7 MNOK |
| Equity | 38.2 MNOK | 35.9 MNOK | 43.7 MNOK |
| Retained earnings | 37.2 MNOK | 34.9 MNOK | 42.7 MNOK |
| Total liabilities | 58.1 MNOK | 87.4 MNOK | 59.3 MNOK |
| Current liabilities | 52.8 MNOK | 82.3 MNOK | 55.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 6320083.
Further
Similar companies
- Kimek AS index 47, rank 1,629 · compare
- Mbp Bio Production AS index 47, rank 1,630 · compare
- Mondelez Norge Production AS index 47, rank 1,636 · compare
- Laader Berg AS index 47, rank 1,642 · compare
- WENNSTROM SOLUTIONS & Service AS index 47, rank 1,645 · compare