Frøya Anleggsservice AS
Score · fiscal year 2025
46of 100
How to read this: the company is ahead of 42 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 7,490 of 12,867 · What are Morning company classes?
Place in the whole sector: 12,026 of 20,337 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 44 and solidity 35 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Frøya Anleggsservice AS is 4 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 12,860 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 3.1% (median 3.5%) and equity ratio 24.8% (median 32.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 8 MNOK | 3 MNOK |
| Operating margin | 3.1% | 3.5% |
| Profit margin | 2.8% | 3.0% |
| Return on assets | 3.8% | 7.8% |
| Equity ratio | 24.8% | 32.8% |
| Debt-to-equity | 3.03 | 1.43 |
| Current ratio | 1.41 | 1.41 |
| Revenue growth | −2.5% | 6.0% |
| Revenue per employee | 0.92 MNOK | 0.88 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 46, Frøya Anleggsservice AS does better than 42% of companies in the Morning class Micro in the same sector (12,867 companies) in 2025.
Score 2023–2025
- Frøya Anleggsservice AS
- Median: companies in the Morning class Micro in the same sector
Frøya Anleggsservice AS has a score of 46 for 2025, rank 12,026 of 20,337 in the sector.
Strongest: Consistency: percentile 71 against peers.
Weakest: Solidity: percentile 35 against peers, equity ratio 24.8% against a median of 32.8%. Growth: percentile 38 against peers, revenue growth −2.5% against a median of 6.0%.
Worth a closer look
- What lies behind weak solidity, and will it last?
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Frøya Anleggsservice AS had an operating margin of 3.1% and an equity ratio of 24.8% in 2025, and ranks 12,026 of 20,337 in Bygg og anlegg.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 16.9 | 2 MNOK |
| EV/EBIT | 12.7 | 2 MNOK |
| P/B | 1.6 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 44 | weight 30% |
|---|---|---|
| Solidity | 35 | weight 25% |
| Liquidity | 50 | weight 15% |
| Growth | 38 | weight 15% |
| Consistency | 71 | weight 15% |
Durability: 42 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Frøya Anleggsservice AS?
The operating margin was 3.1% in 2025, against a median of 3.5% among companies in the Morning class Micro in the same sector. Return on assets was 3.8%.
How solid is Frøya Anleggsservice AS?
The equity ratio was 24.8% in 2025 (median 32.8%). Debt-to-equity was 3.03 (median 1.43).
What is the liquidity of Frøya Anleggsservice AS like?
The current ratio was 1.41 in 2025 (median 1.41).
How does Frøya Anleggsservice AS compare in Bygg og anlegg?
Frøya Anleggsservice AS ranks 12,026 of 20,337 in Bygg og anlegg for 2025. Among companies in the Morning class Micro it is number 7,490 of 12,867. Revenue changed by −2.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 986833498
- Legal form
- AS
- Sector
- Bygg og anlegg (43.120)
- Morning company class
- Micro
- Employees
- 9 registered 10 October 2026
- Founded
- 29 March 2004 22 years in operation
- Share capital
- 0.42 MNOK
- Business address
- Utfrøyveien 969, 7270 DYRVIK (FRØYA)
- Municipality
- Frøya rank 1–8 of 9 in KOSTRA group 3
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 40 | 40 | 46 | |
| Rank | 11,972 | 13,222 | 12,026 | |
| Operating margin | 4.8% | 2.6% | 3.1% | |
| Return on assets | 7.2% | 3.7% | 3.8% | |
| Equity ratio | 18.4% | 21.7% | 24.8% | |
| Current ratio | 1.33 | 1.27 | 1.41 | |
| Revenue growth | – | −7.9% | −2.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 9.2 MNOK | 8.5 MNOK | 8.3 MNOK |
| Operating profit | 0.4 MNOK | 0.2 MNOK | 0.3 MNOK |
| Profit before tax | 0.4 MNOK | 0.2 MNOK | 0.2 MNOK |
| Tax expense | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.3 MNOK | 0.2 MNOK | 0.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | – |
| Total assets | 6.2 MNOK | 6.0 MNOK | 6.0 MNOK |
| Current assets | 4.2 MNOK | 3.4 MNOK | 3.5 MNOK |
| Equity | 1.1 MNOK | 1.3 MNOK | 1.5 MNOK |
| Retained earnings | 0.7 MNOK | 0.9 MNOK | 1.1 MNOK |
| Total liabilities | 5.1 MNOK | 4.7 MNOK | 4.5 MNOK |
| Current liabilities | 3.2 MNOK | 2.7 MNOK | 2.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7240676.
Further
Similar companies
- Solid Rør AS index 46, rank 12,019 · compare
- Viken Takteknikk AS index 46, rank 12,021 · compare
- Utla Maskin AS index 46, rank 12,022 · compare
- Austevoll Resort AS index 46, rank 12,024 · compare
- Nøkland Rørleggerservice AS index 46, rank 12,027 · compare