Epax Norway AS
Score · fiscal year 2025
70of 100
How to read this: the company is ahead of 89 % of companies in the Morning class Large in the same sector in 2025. What does this mean?
Rank in the Morning class Large: 35 of 313 · What are Morning company classes?
Place in the whole sector: 354 of 2,720 · Industri
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 45 and solidity 97 out of 100 among companies in the Morning class Large in the same sector in 2025. Methodology
Against the sector
Epax Norway AS is 21 points above the median for companies in the Morning class Large in the same sector in 2025.
Median score 49 among 313 companies.
Against companies in the Morning class Large in the same sector in 2025: operating margin 8.1% (median 6.2%) and equity ratio 76.1% (median 33.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 975 MNOK | 1,143 MNOK |
| Operating margin | 8.1% | 6.2% |
| Profit margin | 10.1% | 6.5% |
| Return on assets | 6.3% | 11.4% |
| Equity ratio | 76.1% | 33.2% |
| Debt-to-equity | 0.31 | 1.99 |
| Current ratio | 3.13 | 1.31 |
| Revenue growth | 13.4% | 7.2% |
| Revenue per employee | 12.50 MNOK | 6.01 MNOK |
The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 70, Epax Norway AS does better than 89% of companies in the Morning class Large in the same sector (313 companies) in 2025.
Score 2023–2025
- Epax Norway AS
- Median: companies in the Morning class Large in the same sector
Epax Norway AS has a score of 70 for 2025, rank 354 of 2,720 in the sector.
Strongest: Solidity: percentile 97 against peers, equity ratio 76.1% against a median of 33.2%. Liquidity: percentile 93 against peers, current ratio 3.13 against a median of 1.31.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Epax Norway AS had an operating margin of 8.1% and an equity ratio of 76.1% in 2025, and ranks 354 of 2,720 in Industri.
From 2024 to 2025: the equity ratio rose from 29.2% to 76.1% and the operating margin fell from 16.0% to 8.1%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 604 MNOK and 1,019 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 777 MNOK |
| EV/EBIT | 8.0 | 604 MNOK |
| P/B | 1.0 | 1,019 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were −4.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 45 | weight 30% |
|---|---|---|
| Solidity | 97 | weight 25% |
| Liquidity | 93 | weight 15% |
| Growth | 67 | weight 15% |
| Consistency | 57 | weight 15% |
Durability: 68 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Epax Norway AS?
The operating margin was 8.1% in 2025, against a median of 6.2% among companies in the Morning class Large in the same sector. Return on assets was 6.3%.
How solid is Epax Norway AS?
The equity ratio was 76.1% in 2025 (median 33.2%). Debt-to-equity was 0.31 (median 1.99).
What is the liquidity of Epax Norway AS like?
The current ratio was 3.13 in 2025 (median 1.31).
How does Epax Norway AS compare in Industri?
Epax Norway AS ranks 354 of 2,720 in Industri for 2025. Among companies in the Morning class Large it is number 35 of 313. Revenue changed by 13.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 989100106
- Legal form
- AS
- Sector
- Industri (20.590)
- Morning company class
- Large
- Employees
- 78 registered 10 October 2026
- Founded
- 30 September 2005 21 years in operation
- Share capital
- 4.20 MNOK
- Business address
- Aarsæthervegen 17, 6006 ÅLESUND
- Municipality
- Ålesund rank 2–6 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- LEI
- 549300OH4KMLXSDIW703 renews 5 January 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- Pelagia AS (Norway)
- Ultimate parent
- Pelagia Holding AS (Norway)
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 2 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 75 | 59 | 70 | |
| Rank | 358 | 874 | 354 | |
| Operating margin | 31.5% | 16.0% | 8.1% | |
| Return on assets | 22.7% | 10.2% | 6.3% | |
| Equity ratio | 35.5% | 29.2% | 76.1% | |
| Current ratio | 3.21 | 2.08 | 3.13 | |
| Revenue growth | – | 8.9% | 13.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 789.6 MNOK | 859.8 MNOK | 975.2 MNOK |
| Operating profit | 248.8 MNOK | 137.2 MNOK | 79.1 MNOK |
| Profit before tax | 203.3 MNOK | 28.4 MNOK | 98.7 MNOK |
| Net profit | 158.5 MNOK | 23.1 MNOK | 77.7 MNOK |
| Financial expenses | 60.6 MNOK | 128.6 MNOK | −14.6 MNOK |
| Total assets | 1,161.2 MNOK | 1,537.4 MNOK | 1,339.4 MNOK |
| Current assets | 773.3 MNOK | 1,125.7 MNOK | 905.3 MNOK |
| Equity | 411.7 MNOK | 449.5 MNOK | 1,018.8 MNOK |
| Retained earnings | 292.2 MNOK | 315.2 MNOK | 341.1 MNOK |
| Total liabilities | 749.5 MNOK | 1,087.9 MNOK | 320.6 MNOK |
| Current liabilities | 240.9 MNOK | 540.2 MNOK | 289.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 6974026.