Smørstein Holding AS
Score · fiscal year 2025
Not enough data: Holding company (ranked in the list «Holding and investment companies»)
Based on the annual accounts for 2025
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 0 MNOK | 4 MNOK |
| Operating margin | −336.6% | 2.6% |
| Profit margin | 3,207.8% | 2.1% |
| Return on assets | 7.7% | 6.1% |
| Equity ratio | 94.6% | 33.5% |
| Debt-to-equity | 0.06 | 1.25 |
| Current ratio | 10.68 | 1.74 |
| Revenue growth | – | 4.0% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
What the numbers say
Smørstein Holding AS had an equity ratio of 94.6% in 2025. The company is not ranked: holding company (ranked in the list «holding and investment companies»).
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 92 MNOK and 123 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 92 MNOK |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 123 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −336.6% (median 2.6%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Extreme margin: check the figures
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is Smørstein Holding AS?
The operating margin was −336.6% in 2025, against a median of 2.6% among companies in the same sector. Return on assets was 7.7%.
How solid is Smørstein Holding AS?
The equity ratio was 94.6% in 2025 (median 33.5%). Debt-to-equity was 0.06 (median 1.25).
What is the liquidity of Smørstein Holding AS like?
The current ratio was 10.68 in 2025 (median 1.74).
Group accounts · 2025
68 of 100
Rank 52 of 247 groups in the Morning class Medium in Handel. Groups are ranked only against other groups in the same sector and class, never against single companies.
- Operating revenue, group
- 186 MNOK
- Operating profit, group
- 13 MNOK
- Profit before tax, group
- 13 MNOK
- Total assets, group
- 165 MNOK
- Equity, group
- 127 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | 6.8% | −336.6% |
| Return on assets | 11.1% | 7.7% |
| Equity ratio | 77.0% | 94.6% |
| Current ratio | 25.81 | 10.68 |
| Revenue growth | −49.0% | – |
Group index in earlier years: 2023: 49 (248 of 464), 2024: 52 (126 of 275).
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 989208314
- Legal form
- AS
- Sector
- Handel (47.110)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 28 December 2005 20 years in operation
- Share capital
- 2.50 MNOK
- Business address
- Skaufaret 12B, 3292 STAVERN (LARVIK)
- Municipality
- Larvik rank 4 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- LEI
- 636700IIL4YOISAPVY15 renews 20 March 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- Parent does not consolidate the company
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | – | – | −336.6% | |
| Return on assets | 1.7% | 1.7% | 7.7% | |
| Equity ratio | 99.1% | 95.2% | 94.6% | |
| Current ratio | 43.42 | 8.70 | 10.68 | |
| Revenue growth | – | – | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | – | 0.3 MNOK |
| Operating profit | −1.3 MNOK | −1.3 MNOK | −1.0 MNOK |
| Profit before tax | 2.1 MNOK | 2.1 MNOK | 9.6 MNOK |
| Net profit | 1.9 MNOK | 1.9 MNOK | 9.2 MNOK |
| Financial expenses | – | – | 0.3 MNOK |
| Total assets | 125.9 MNOK | 125.8 MNOK | 129.7 MNOK |
| Current assets | 51.8 MNOK | 52.0 MNOK | 74.6 MNOK |
| Equity | 124.7 MNOK | 119.8 MNOK | 122.7 MNOK |
| Retained earnings | 112.9 MNOK | 108.0 MNOK | 110.8 MNOK |
| Total liabilities | 1.2 MNOK | 6.0 MNOK | 7.0 MNOK |
| Current liabilities | 1.2 MNOK | 6.0 MNOK | 7.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6799166.