UNICARE BO & Omsorg AS

Org. no. 990500630 · Oslo · Founded 2006 · 181 employees

Score · fiscal year 2025

14of 100

How to read this: the company is ahead of 2 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 170 of 173 · What are Morning company classes?
Place in the whole sector: 1,914 of 1,989 · Helse og omsorg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 18 and solidity 15 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

UNICARE BO & Omsorg AS is 38 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 52 among 173 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin −0.8% (median 3.7%) and equity ratio 12.7% (median 40.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue147 MNOK92 MNOK
Operating margin −0.8% 3.7% 22 %
Profit margin −0.9% 4.4% shown, not part of the index
Return on assets −4.8% 7.9% 14 %
Equity ratio 12.7% 40.7% 17 %
Debt-to-equity 6.89 1.36 13 %
Current ratio 0.43 1.42 3 %
Revenue growth −20.1% 5.7% 2 %
Revenue per employee0.81 MNOK0.91 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 14, UNICARE BO & Omsorg AS does better than 2% of companies in the Morning class Medium in the same sector (173 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • UNICARE BO & Omsorg AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

UNICARE BO & Omsorg AS has a score of 14 for 2025, rank 1,914 of 1,989 in the sector.

Strongest: Consistency: percentile 32 against peers.

Weakest: Growth: percentile 2 against peers, revenue growth −20.1% against a median of 5.7%. Liquidity: percentile 3 against peers, current ratio 0.43 against a median of 1.42.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

UNICARE BO & Omsorg AS had an operating margin of −0.8% and an equity ratio of 12.7% in 2025, and ranks 1,914 of 1,989 in Helse og omsorg.

From 2024 to 2025: went from a profit to a loss before tax and revenue fell by 20%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 3 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −1.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −1.2 MNOK 8.0 not meaningful
P/B Equity: 3.0 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 2.3 times current assets.

    Based on: Current ratio 0.43 (median 1.42).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −0.9% (median 4.4%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −0.8% (median 3.7%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability18 weight 30%
Solidity15 weight 25%
Liquidity3 weight 15%
Growth2 weight 15%
Consistency32 weight 15%

Durability: 17 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is UNICARE BO & Omsorg AS?

The operating margin was −0.8% in 2025, against a median of 3.7% among companies in the Morning class Medium in the same sector. Return on assets was −4.8%. The company made a loss before tax.

How solid is UNICARE BO & Omsorg AS?

The equity ratio was 12.7% in 2025 (median 40.7%). Debt-to-equity was 6.89 (median 1.36).

What is the liquidity of UNICARE BO & Omsorg AS like?

The current ratio was 0.43 in 2025 (median 1.42). Current assets did not cover current liabilities.

How does UNICARE BO & Omsorg AS compare in Helse og omsorg?

UNICARE BO & Omsorg AS ranks 1,914 of 1,989 in Helse og omsorg for 2025. Among companies in the Morning class Medium it is number 170 of 173. Revenue changed by −20.1% from the year before.

Public contracts

Contracts awarded since 2024
0
Total awarded value since 2024
value not stated
DateBuyerNotice ValueCPV
24 August 2023 Nittedal kommune Tjenestekonsesjon for levering av brukerstyrt personlig assistent for Nittedal kommune 136.0 MNOK 85000000
19 August 2022 Moss kommune Brukerstyrt personlig assistanse (BPA) 338.0 MNOK 85000000
12 October 2021 Larvik kommune Personlig assistanse (BPA) 0.0 MNOK 85323000
1 June 2021 Sandnes kommune Parallell rammeavtale på levering av omsorgs- og støttetjenester i hjemmet 35.0 MNOK (framework) 85312400
4 December 2020 Oslo kommune v/ Velferdsetaten Anskaffelse av dagsentertjenester til personer over 18 år med utviklingshemming 2,074.0 MNOK (framework) 85000000
27 August 2020 Holmestrand kommune Tjenestekonsesjonskontrakter BPA 0.0 MNOK 85000000
8 July 2020 Bamble kommune Tjenestekonsesjon for leveranse av brukerstyrt personlig assistanse (BPA) for Bamble kommune 25.0 MNOK 85000000
24 May 2019 Oslo kommune v/ Velferdsetaten Anskaffelse av avlastningstjenester utenfor hjemmet til barn og voksne med utviklingshemming 1,500.0 MNOK (framework) 85000000
18 December 2018 Tønsberg Kommune Tilbudskonkurranse om tjenestekonsesjonskontrakter brukerstyrt personlig assistanse (BPA) Tønsberg kommune 126.0 MNOK 85000000
11 December 2018 Froland Kommune BPA Tjenestekonsesjon 0.0 MNOK 85000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
990500630
Legal form
AS
Sector
Helse og omsorg (88.102)
Morning company class
Medium
Employees
181 registered 10 October 2026
Founded
21 October 2006 20 years in operation
Share capital
0.10 MNOK
Business address
Fyrstikkalléen 19, 0661 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
Website
www.unicare.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index92714
Rank1,8131,6791,914
Operating margin−5.2%2.8%−0.8%
Return on assets−25.0%14.2%−4.8%
Equity ratio6.8%8.3%12.7%
Current ratio0.740.690.43
Revenue growth–0.0%−20.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue184.1 MNOK184.1 MNOK147.0 MNOK
Operating profit−9.6 MNOK5.2 MNOK−1.2 MNOK
Profit before tax−10.2 MNOK5.0 MNOK−1.4 MNOK
Net profit−8.1 MNOK3.8 MNOK−1.1 MNOK
Financial expenses0.6 MNOK0.3 MNOK0.2 MNOK
Total assets38.3 MNOK37.3 MNOK23.9 MNOK
Current assets26.5 MNOK23.5 MNOK8.9 MNOK
Equity2.6 MNOK3.1 MNOK3.0 MNOK
Retained earnings−1.4 MNOK−0.9 MNOK−1.0 MNOK
Total liabilities35.7 MNOK34.2 MNOK20.9 MNOK
Current liabilities35.7 MNOK34.2 MNOK20.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7151321.