Smartshift Robotics AS

Org. no. 990833168 · Ringerike · Founded 2007

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2025

5of 100

How to read this: the company is ahead of 1 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 3,322 of 3,345 · What are Morning company classes?
Place in the whole sector: 7,032 of 7,073 · Industri

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 5 and resilience 4 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Smartshift Robotics AS is 46 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 51 among 3,345 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −41.0% (median 4.0%) and equity ratio −48.4% (median 39.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 10 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue fell by 63 % from 2023 to 2025, to 2.4 MNOK. The operating margin rose from −94.8% in 2023 to −41.0% in 2025. The equity ratio fell from 30.8% in 2023 to −48.4% in 2025.

Score · 2025 5 −9 points since 2023 (weaker)
Operating revenue · 2025 2.4 MNOK −63% since 2023 (weaker)
Net profit · 2025 −1.2 MNOK from −6.2 MNOK in 2023 (better)
Operating margin · 2025 −41.0% +53.9 pp since 2023 (better)
Equity ratio · 2025 −48.4% −79.2 pp since 2023 (weaker)
Current ratio · 2025 0.84 −0.65 since 2023 (weaker)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Summary analysis

Smartshift Robotics AS has a score of 5 for 2025, rank 7,032 of 7,073 in the sector.

Strongest: Liquidity: percentile 18 against peers, current ratio 0.84 against a median of 1.69.

Weakest: Solidity: percentile 0 against peers, equity ratio −48.4% against a median of 39.9%. Consistency: percentile 5 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −48.4% (median 39.9%).

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) −4.4 (median 3.4); Financial costs as a share of debt 6.9% (median 1.5%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.2 times current assets.

    Based on: Current ratio 0.84 (median 1.69).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −49.8% (median 3.5%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −41.0% (median 4.0%).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −12.4% (median −3.2%); Current ratio 0.84 (median 1.69).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability5 weight 40%
Solidity0 weight 20%
Liquidity18 weight 5%
Growth7 weight 25%
Consistency5 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 14 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin −41.0% 4.0% 5 %
Profit margin −49.8% 3.5% shown, not part of the index
Return on assets −43.9% 7.3% 5 %
Equity ratio −48.4% 39.9% 6 %
Debt-to-equity – 1.09 not compared
Current ratio 0.84 1.69 18 %
Revenue growth −57.8% 5.0% 2 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 5, Smartshift Robotics AS does better than 1% of companies in the Morning class Micro in the same sector (3,345 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Smartshift Robotics AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
31 days 35 days 46 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
151 days 16 days 92 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−12.4% −3.2% 27 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
4.2% 42.7% 11 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−4.4 3.4 23 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
6.9% 1.5% 89 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
– 28.3% not compared

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): −0.3 MNOK.

Of the financial costs of 0.2 MNOK, 0.2 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Smartshift Robotics AS fell by 18.0 percentage points. Comparable companies fell by a median 0.3 points. So the company did 17.7 points weaker than the industry, for reasons of its own.

Over 2 year-to-year changes Smartshift Robotics AS moved the same way as comparable companies 2 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Smartshift Robotics AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−23.0%4.4% +71.8 percentage points +0.2 percentage points +71.6 percentage points
2025−41.0%4.0% −18.0 percentage points −0.3 percentage points −17.7 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Smartshift Robotics AS. The figures stand side by side; we claim no cause.

Producer prices in manufacturing (indeks (2021 = 100))

Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Smartshift Robotics AS fell 18.0 percentage points.

Producer prices in manufacturing per year and the operating margin of Smartshift Robotics AS
Measure202120222023202420252026
Producer prices in manufacturing, annual average100.0124.7129.5134.4138.3146.7 (so far)
Change from the year before+10.7%+24.7%+3.9%+3.7%+2.9%+6.1%
The company's operating margin––−94.8%−23.0%−41.0%–

Source: SSB (12462, CC BY 4.0). Source

EUR/NOK (kr)

EUR/NOK rose 0.8% in 2025; the operating margin of Smartshift Robotics AS fell 18.0 percentage points.

EUR/NOK per year and the operating margin of Smartshift Robotics AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin––−94.8%−23.0%−41.0%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wholesale power price (øre per kWh)

Wholesale power price rose 9.4% in 2025; the operating margin of Smartshift Robotics AS fell 18.0 percentage points.

Wholesale power price per year and the operating margin of Smartshift Robotics AS
Measure202120222023202420252026
Wholesale power price, annual average64.2141.772.049.454.096.5 (so far)
Change from the year before+466.7%+120.8%−49.2%−31.4%+9.4%+78.4%
The company's operating margin––−94.8%−23.0%−41.0%–

Source: SSB (09363, CC BY 4.0). Source

USD/NOK (kr)

USD/NOK fell 3.3% in 2025; the operating margin of Smartshift Robotics AS fell 18.0 percentage points.

USD/NOK per year and the operating margin of Smartshift Robotics AS
Measure202120222023202420252026
USD/NOK, annual average8.599.6110.5610.7510.399.54 (so far)
Change from the year before−8.8%+11.9%+9.9%+1.7%−3.3%−8.2%
The company's operating margin––−94.8%−23.0%−41.0%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wage index: fabricated metal products (indeks)

Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Smartshift Robotics AS fell 18.0 percentage points.

Wage index: fabricated metal products per year and the operating margin of Smartshift Robotics AS
Measure202120222023202420252026
Wage index: fabricated metal products, annual average88.091.596.9102.1108.0112.8 (so far)
Change from the year before+3.1%+3.9%+6.0%+5.4%+5.8%+4.5%
The company's operating margin––−94.8%−23.0%−41.0%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Smartshift Robotics AS had an operating margin of −41.0% and an equity ratio of −48.4% in 2025, and ranks 7,032 of 7,073 in Industri.

From 2024 to 2025: the equity ratio fell from 4.5% to −48.4% and the operating margin fell from −23.0% to −41.0%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −3.0 MNOK 22.2 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): −2.8 MNOK 18.6 – not meaningful
P/B Equity: −1.1 MNOK 3.0 – not meaningful

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Machinery, Food Processing, Chemical (Specialty), Building Materials, Packaging & Container.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2025

Questions and answers

How profitable is Smartshift Robotics AS?

The operating margin was −41.0% in 2025, against a median of 4.0% among companies in the Morning class Micro in the same sector. Return on assets was −43.9%. The company made a loss before tax.

How solid is Smartshift Robotics AS?

The equity ratio was −48.4% in 2025 (median 39.9%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Smartshift Robotics AS like?

The current ratio was 0.84 in 2025 (median 1.69). Current assets did not cover current liabilities.

How does Smartshift Robotics AS compare in Industri?

Smartshift Robotics AS ranks 7,032 of 7,073 in Industri for 2025. Among companies in the Morning class Micro it is number 3,322 of 3,345. Revenue changed by −57.8% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

AAMOT SKILT & Design AS: 65 / 9Reklameservice Eiendom AS: 93 / 69TN Dekor AS: 71 / 87Nitrus AS: 70 / 71Smartshift Robotics AS: 5 / 4WWW.SMIE.NO AS: 69 / 59Sogn Trafikk AS: 26 / 17Medenta AS: 27 / 74E30 Garage AS: 90 / 6000252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
AAMOT SKILT & Design AS Cheetah 2 MNOK 4.6% 44
Reklameservice Eiendom AS Lion 2 MNOK 74.8% 73
TN Dekor AS Lion 2 MNOK 16.5% 61
Nitrus AS Lion 2 MNOK 52.3% 59
Smartshift Robotics AS (this company) Beaver 2 MNOK −41.0% 5
WWW.SMIE.NO AS Lion 2 MNOK 19.5% 66
Sogn Trafikk AS Beaver 2 MNOK −2.4% 22
Medenta AS Elephant 2 MNOK −1.2% 54
E30 Garage AS Lion 2 MNOK 20.9% 74

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 100% of the shares in Buind Holding AS. Persons are not shown by name.

Buind Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Industri (2 companies), Eiendom (1 company) 3 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Negative equity
1 company: Smartshift Robotics AS
Loss
1 company: Smartshift Robotics AS

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Buind Holding AS holding company · Industri
    • Smartshift Robotics AS you are here 100% owned · operating · index 5 · number 7032 of 7073 in Industri · negative equity
    • Buind Eiendom AS 100% owned · operating · Eiendom

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
990833168
Legal form
AS
Sector
Industri (25.990)
Purpose
Vareproduksjon og handel og hva som dermed står i forbindelse.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 1.1 MNOK (2025).
Founded
1 January 2007 19 years in operation
Share capital
0.17 MNOK
Business address
Bleikmyrveien 35, 3533 TYRISTRAND (RINGERIKE)
Municipality
Ringerike rank 6–11 of 13 in KOSTRA group 10
Audit
Audit opted out from 30 October 2021
Latest accounts filed
2025
VAT registered
Yes
Website
buind.no
Former names
Buind AS until 2021
The company's business municipality, Ringerike. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 8 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Buind Holding AS (100%)
Ultimate owner: private person

Change 2007–2025: no material change in the owners.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 10 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index14225
Rank6,0576,2097,032
Operating margin−94.8%−23.0%−41.0%
Return on assets−170.4%−44.5%−43.9%
Equity ratio30.8%4.5%−48.4%
Current ratio1.491.790.84
Revenue growth–−12.3%−57.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue6.4 MNOK5.7 MNOK2.4 MNOK
Operating profit−6.1 MNOK−1.3 MNOK−1.0 MNOK
Profit before tax−6.2 MNOK−1.5 MNOK−1.2 MNOK
Tax expense0.0 MNOK0.0 MNOK–
Net profit−6.2 MNOK−1.5 MNOK−1.2 MNOK
Financial expenses0.2 MNOK0.2 MNOK0.2 MNOK
Total assets3.5 MNOK2.8 MNOK2.2 MNOK
Current assets2.1 MNOK1.6 MNOK1.2 MNOK
Equity1.1 MNOK0.1 MNOK−1.1 MNOK
Retained earnings−5.0 MNOK−6.5 MNOK−7.7 MNOK
Total liabilities2.4 MNOK2.7 MNOK3.3 MNOK
Current liabilities1.4 MNOK0.9 MNOK1.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 10 November 2026, accounts id 6878810.