Sysplan AS
Score · fiscal year 2025
49of 100
How to read this: the company is ahead of 46 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 731 of 1,358 · What are Morning company classes?
Place in the whole sector: 2,099 of 4,004 · Teknisk tjenesteyting og forskning
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 21 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Sysplan AS is 2 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,358 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 14.4% (median 5.6%) and equity ratio 15.5% (median 33.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 46 MNOK | 20 MNOK |
| Operating margin | 14.4% | 5.6% |
| Profit margin | 17.0% | 5.7% |
| Return on assets | 38.0% | 14.0% |
| Equity ratio | 15.5% | 33.5% |
| Debt-to-equity | 5.45 | 1.73 |
| Current ratio | 1.18 | 1.43 |
| Revenue growth | 6.7% | 8.6% |
| Revenue per employee | 4.18 MNOK | 1.60 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 49, Sysplan AS does better than 46% of companies in the Morning class Small in the same sector (1,358 companies) in 2025.
Score 2023–2025
- Sysplan AS
- Median: companies in the Morning class Small in the same sector
Sysplan AS has a score of 49 for 2025, rank 2,099 of 4,004 in the sector.
Strongest: Profitability: percentile 82 against peers, operating margin 14.4% against a median of 5.6%.
Weakest: Solidity: percentile 21 against peers, equity ratio 15.5% against a median of 33.5%. Liquidity: percentile 33 against peers, current ratio 1.18 against a median of 1.43.
Worth a closer look
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
- The change in operating margin in 2025 was 2.5 percentage points weaker than for comparable companies: the company −1.7, the industry +0.8 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Sysplan AS fell by 1.7 percentage points. Comparable companies rose by a median 0.8 points. So the company did 2.5 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Sysplan AS moved the same way as comparable companies 1 times. About 12% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 16.2% | 4.8% | −5.6 percentage points | −0.3 percentage points | −5.3 percentage points |
| 2025 | 14.4% | 5.6% | −1.7 percentage points | +0.8 percentage points | −2.5 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Sysplan AS. The figures stand side by side; we claim no cause.
Turnover index: architectural and engineering activities (indeks (2021 = 100))
Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Sysplan AS fell 1.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: architectural and engineering activities, annual average | 99.0 | 108.8 | 127.9 | 146.4 | 158.3 | 155.2 (so far) |
| Change from the year before | +9.8% | +9.9% | +17.5% | +14.5% | +8.1% | −1.9% |
| The company's operating margin | – | – | 21.8% | 16.2% | 14.4% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: advertising and market research (indeks (2021 = 100))
Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Sysplan AS fell 1.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: advertising and market research, annual average | 99.4 | 113.5 | 108.3 | 106.9 | 110.7 | 126.1 (so far) |
| Change from the year before | +35.1% | +14.2% | −4.6% | −1.3% | +3.6% | +13.9% |
| The company's operating margin | – | – | 21.8% | 16.2% | 14.4% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: other professional and technical activities (indeks (2021 = 100))
Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Sysplan AS fell 1.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: other professional and technical activities, annual average | 98.3 | 121.6 | 139.4 | 131.0 | 139.1 | 158.0 (so far) |
| Change from the year before | +29.9% | +23.7% | +14.6% | −6.0% | +6.2% | +13.6% |
| The company's operating margin | – | – | 21.8% | 16.2% | 14.4% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: architects and engineering (indeks (2021 = 100))
Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Sysplan AS fell 1.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: architects and engineering, annual average | 100.0 | 103.6 | 107.5 | 111.2 | 114.7 | 119.4 (so far) |
| Change from the year before | +1.2% | +3.5% | +3.8% | +3.4% | +3.2% | +4.2% |
| The company's operating margin | – | – | 21.8% | 16.2% | 14.4% | – |
Source: SSB (14335, CC BY 4.0). Source
Oil price (export price of crude oil) (kr per fat)
Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Sysplan AS fell 1.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Oil price (export price of crude oil), annual average | 609 | 979 | 877 | 859 | 708 | 881 (so far) |
| Change from the year before | +61.1% | +60.8% | −10.5% | −2.0% | −17.6% | +24.5% |
| The company's operating margin | – | – | 21.8% | 16.2% | 14.4% | – |
Source: SSB (08799, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Sysplan AS fell 1.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 21.8% | 16.2% | 14.4% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Sysplan AS fell 1.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 21.8% | 16.2% | 14.4% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: architects and engineering (indeks)
Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Sysplan AS fell 1.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: architects and engineering, annual average | 90.5 | 90.9 | 96.0 | 100.9 | 105.6 | 109.2 (so far) |
| Change from the year before | +7.4% | +0.5% | +5.6% | +5.2% | +4.7% | +3.4% |
| The company's operating margin | – | – | 21.8% | 16.2% | 14.4% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Sysplan AS had an operating margin of 14.4% and an equity ratio of 15.5% in 2025, and ranks 2,099 of 4,004 in Teknisk tjenesteyting og forskning.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 6 MNOK and 75 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | 75 MNOK |
| EV/EBIT | 15.9 | 70 MNOK |
| P/B | 3.2 | 6 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 46% for an unlisted company: 20% for lack of marketability and 32% for size (a small-company premium of 3% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 82 | weight 30% |
|---|---|---|
| Solidity | 21 | weight 25% |
| Liquidity | 33 | weight 15% |
| Growth | 47 | weight 15% |
| Consistency | 51 | weight 15% |
Durability: 51 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Sysplan AS?
The operating margin was 14.4% in 2025, against a median of 5.6% among companies in the Morning class Small in the same sector. Return on assets was 38.0%.
How solid is Sysplan AS?
The equity ratio was 15.5% in 2025 (median 33.5%). Debt-to-equity was 5.45 (median 1.73).
What is the liquidity of Sysplan AS like?
The current ratio was 1.18 in 2025 (median 1.43).
How does Sysplan AS compare in Teknisk tjenesteyting og forskning?
Sysplan AS ranks 2,099 of 4,004 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Small it is number 731 of 1,358. Revenue changed by 6.7% from the year before.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Sysplan Holding AS.
Sysplan Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
-
Sysplan Holding AS
- Sysplan AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 991494545
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Morning company class
- Small
- Employees
- 11 registered 10 December 2025
- Founded
- 29 June 2007 19 years in operation
- Share capital
- 0.30 MNOK
- Business address
- Ringshaugveien 10, 1356 BEKKESTUA (BÆRUM)
- Municipality
- Bærum rank 1 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Sysplan Holding AS (100%)
Ultimate owner: Sysplan Holding AS
- Sysplan Holding AS · 100.0%
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 49 | 49 | |
| Rank | 1,660 | 2,047 | 2,099 | |
| Operating margin | 21.8% | 16.2% | 14.4% | |
| Return on assets | 42.7% | 44.7% | 38.0% | |
| Equity ratio | 19.0% | 17.1% | 15.5% | |
| Current ratio | 1.24 | 1.21 | 1.18 | |
| Revenue growth | – | −0.2% | 6.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 43.2 MNOK | 43.1 MNOK | 46.0 MNOK |
| Operating profit | 9.4 MNOK | 7.0 MNOK | 6.6 MNOK |
| Profit before tax | 10.7 MNOK | 9.0 MNOK | 7.8 MNOK |
| Tax expense | 2.1 MNOK | 1.6 MNOK | 1.5 MNOK |
| Net profit | 8.6 MNOK | 7.4 MNOK | 6.3 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.6 MNOK |
| Total assets | 25.1 MNOK | 20.1 MNOK | 22.2 MNOK |
| Current assets | 25.1 MNOK | 20.1 MNOK | 22.2 MNOK |
| Equity | 4.8 MNOK | 3.4 MNOK | 3.4 MNOK |
| Retained earnings | 4.5 MNOK | 3.1 MNOK | 3.1 MNOK |
| Total liabilities | 20.3 MNOK | 16.7 MNOK | 18.8 MNOK |
| Current liabilities | 20.3 MNOK | 16.7 MNOK | 18.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6836704.
Further
Similar companies
- Oppdal Dyreklinikk AS index 49, rank 2,094 · compare
- Differ Energy AS index 49, rank 2,100 · compare
- Axess Inspection AS index 49, rank 2,104 · compare
- Arc Arkitekter AS index 49, rank 2,105 · compare
- BS Montasje AS index 49, rank 2,106 · compare