Sysplan AS
Score · fiscal year 2024
49of 100
How to read this: the company is ahead of 47 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 720 of 1,361 · What are Morning company classes?
Place in the whole sector: 2,139 of 4,104 · Teknisk tjenesteyting og forskning
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 87 and solidity 23 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
Sysplan AS is 2 points below the median for companies in the Morning class Small in the same sector in 2024.
Median score 51 among 1,361 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin 16.2% (median 4.8%) and equity ratio 17.1% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 43 MNOK | 19 MNOK |
| Operating margin | 16.2% | 4.8% |
| Profit margin | 20.8% | 5.2% |
| Return on assets | 44.7% | 12.3% |
| Equity ratio | 17.1% | 32.6% |
| Debt-to-equity | 4.85 | 1.93 |
| Current ratio | 1.21 | 1.39 |
| Revenue growth | −0.2% | 7.5% |
| Revenue per employee | 3.92 MNOK | 1.55 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 49, Sysplan AS does better than 47% of companies in the Morning class Small in the same sector (1,361 companies) in 2024.
Score 2023–2025
- Sysplan AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Sysplan AS had an operating margin of 16.2% and an equity ratio of 17.1% in 2024, and ranks 2,139 of 4,104 in Teknisk tjenesteyting og forskning.
From 2023 to 2024: the operating margin fell from 21.8% to 16.2%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 6 MNOK and 81 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | 81 MNOK |
| EV/EBIT | 15.9 | 73 MNOK |
| P/B | 3.2 | 6 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 46% for an unlisted company: 20% for lack of marketability and 32% for size (a small-company premium of 3% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 87 | weight 30% |
|---|---|---|
| Solidity | 23 | weight 25% |
| Liquidity | 34 | weight 15% |
| Growth | 33 | weight 15% |
| Consistency | 49 | weight 15% |
Durability: 51 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Sysplan AS?
The operating margin was 16.2% in 2024, against a median of 4.8% among companies in the Morning class Small in the same sector. Return on assets was 44.7%.
How solid is Sysplan AS?
The equity ratio was 17.1% in 2024 (median 32.6%). Debt-to-equity was 4.85 (median 1.93).
What is the liquidity of Sysplan AS like?
The current ratio was 1.21 in 2024 (median 1.39).
How does Sysplan AS compare in Teknisk tjenesteyting og forskning?
Sysplan AS ranks 2,139 of 4,104 in Teknisk tjenesteyting og forskning for 2024. Among companies in the Morning class Small it is number 720 of 1,361. Revenue changed by −0.2% from the year before.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Sysplan Holding AS.
Sysplan Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
-
Sysplan Holding AS
- Sysplan AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 991494545
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Morning company class
- Small
- Employees
- 11 registered 10 December 2025
- Founded
- 29 June 2007 19 years in operation
- Share capital
- 0.30 MNOK
- Business address
- Ringshaugveien 10, 1356 BEKKESTUA (BÆRUM)
- Municipality
- Bærum rank 1 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Sysplan Holding AS (100%)
Ultimate owner: Sysplan Holding AS
- Sysplan Holding AS · 100.0%
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 49 | 50 | |
| Rank | 1,754 | 2,139 | 2,189 | |
| Operating margin | 21.8% | 16.2% | 14.4% | |
| Return on assets | 42.7% | 44.7% | 38.0% | |
| Equity ratio | 19.0% | 17.1% | 15.5% | |
| Current ratio | 1.24 | 1.21 | 1.18 | |
| Revenue growth | – | −0.2% | 6.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 43.2 MNOK | 43.1 MNOK | 46.0 MNOK |
| Operating profit | 9.4 MNOK | 7.0 MNOK | 6.6 MNOK |
| Profit before tax | 10.7 MNOK | 9.0 MNOK | 7.8 MNOK |
| Tax expense | 2.1 MNOK | 1.6 MNOK | 1.5 MNOK |
| Net profit | 8.6 MNOK | 7.4 MNOK | 6.3 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.6 MNOK |
| Total assets | 25.1 MNOK | 20.1 MNOK | 22.2 MNOK |
| Current assets | 25.1 MNOK | 20.1 MNOK | 22.2 MNOK |
| Equity | 4.8 MNOK | 3.4 MNOK | 3.4 MNOK |
| Retained earnings | 4.5 MNOK | 3.1 MNOK | 3.1 MNOK |
| Total liabilities | 20.3 MNOK | 16.7 MNOK | 18.8 MNOK |
| Current liabilities | 20.3 MNOK | 16.7 MNOK | 18.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 5881765.
Further
Similar companies
- Inphase Solutions AS index 49, rank 2,129 · compare
- Smeh AS index 49, rank 2,132 · compare
- Doxacom AS index 49, rank 2,137 · compare
- Byggherrerådgiveren AS index 49, rank 2,147 · compare
- Ambio AS index 49, rank 2,148 · compare