Oslo Sanitetsforening Brusetkollen AS

Org. no. 992766425 · Asker · Founded 2008 · 183 employees

Score · fiscal year 2025

57of 100

How to read this: the company is ahead of 62 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 67 of 173 · What are Morning company classes?
Place in the whole sector: 694 of 1,989 · Helse og omsorg

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 35 and solidity 78 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Oslo Sanitetsforening Brusetkollen AS is 5 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 52 among 173 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 1.2% (median 3.7%) and equity ratio 71.8% (median 40.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue121 MNOK92 MNOK
Operating margin 1.2% 3.7% 35 %
Profit margin 1.8% 4.4% shown, not part of the index
Return on assets 3.6% 7.9% 34 %
Equity ratio 71.8% 40.7% 78 %
Debt-to-equity 0.39 1.36 77 %
Current ratio 3.18 1.42 85 %
Revenue growth 2.4% 5.7% 26 %
Revenue per employee0.66 MNOK0.91 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 57, Oslo Sanitetsforening Brusetkollen AS does better than 62% of companies in the Morning class Medium in the same sector (173 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Oslo Sanitetsforening Brusetkollen AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Oslo Sanitetsforening Brusetkollen AS has a score of 57 for 2025, rank 694 of 1,989 in the sector.

Strongest: Liquidity: percentile 85 against peers, current ratio 3.18 against a median of 1.42. Solidity: percentile 78 against peers, equity ratio 71.8% against a median of 40.7%.

Weakest: Growth: percentile 26 against peers, revenue growth 2.4% against a median of 5.7%. Profitability: percentile 35 against peers, operating margin 1.2% against a median of 3.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Oslo Sanitetsforening Brusetkollen AS had an operating margin of 1.2% and an equity ratio of 71.8% in 2025, and ranks 694 of 1,989 in Helse og omsorg.

From 2024 to 2025: the operating margin fell from 7.3% to 1.2%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 22 MNOK and 51 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.2 MNOK 10.0 22 MNOK
EV/EBIT Operating profit: 1.5 MNOK
minus net debt −39.5 MNOK
8.0 51 MNOK
P/B Equity: 44.0 MNOK 1.0 44 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability35 weight 30%
Solidity78 weight 25%
Liquidity85 weight 15%
Growth26 weight 15%
Consistency70 weight 15%

Durability: 66 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Oslo Sanitetsforening Brusetkollen AS?

The operating margin was 1.2% in 2025, against a median of 3.7% among companies in the Morning class Medium in the same sector. Return on assets was 3.6%.

How solid is Oslo Sanitetsforening Brusetkollen AS?

The equity ratio was 71.8% in 2025 (median 40.7%). Debt-to-equity was 0.39 (median 1.36).

What is the liquidity of Oslo Sanitetsforening Brusetkollen AS like?

The current ratio was 3.18 in 2025 (median 1.42).

How does Oslo Sanitetsforening Brusetkollen AS compare in Helse og omsorg?

Oslo Sanitetsforening Brusetkollen AS ranks 694 of 1,989 in Helse og omsorg for 2025. Among companies in the Morning class Medium it is number 67 of 173. Revenue changed by 2.4% from the year before.

Public contracts

Contracts awarded since 2024
0
Total awarded value since 2024
value not stated
DateBuyerNotice ValueCPV
29 November 2023 Asker kommune Barnevernstiltak rettet mot å hjelpe barn og omsorgspersoner 90.0 MNOK 85321000
15 July 2022 Oslo kommune v/ Barne og familieetaten Anskaffelse av samkjøpsavtale om hjelpetiltak etter barnevernloven § 4-4, andre og tredje ledd. 150.0 MNOK (framework) 85000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
992766425
Legal form
AS
Sector
Helse og omsorg (87.991)
Morning company class
Medium
Employees
183 registered 10 August 2026
Founded
28 March 2008 18 years in operation
Share capital
1.00 MNOK
Business address
Otto Valstads vei 70, 1395 HVALSTAD (ASKER)
Municipality
Asker rank 2 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.brusetkollen.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index687457
Rank460185694
Operating margin2.5%7.3%1.2%
Return on assets7.6%16.4%3.6%
Equity ratio63.7%70.5%71.8%
Current ratio2.812.993.18
Revenue growth–8.1%2.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue109.6 MNOK118.5 MNOK121.3 MNOK
Operating profit2.7 MNOK8.7 MNOK1.5 MNOK
Profit before tax3.8 MNOK9.7 MNOK2.2 MNOK
Net profit3.8 MNOK9.7 MNOK2.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets50.5 MNOK59.3 MNOK61.2 MNOK
Current assets48.6 MNOK52.3 MNOK54.9 MNOK
Equity32.2 MNOK41.8 MNOK44.0 MNOK
Retained earnings30.2 MNOK39.9 MNOK42.1 MNOK
Total liabilities18.4 MNOK17.5 MNOK17.2 MNOK
Current liabilities17.3 MNOK17.5 MNOK17.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6570709.