Boxon AS

Org. no. 992815922 · Drammen · Founded 2008 · 10 employees

Score · fiscal year 2025

42of 100

How to read this: the company is ahead of 33 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 2,475 of 3,712 · What are Morning company classes?
Place in the whole sector: 15,219 of 23,059 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 27 and solidity 40 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Boxon AS is 8 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 3,712 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 1.0% (median 3.0%) and equity ratio 25.1% (median 30.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue138 MNOK93 MNOK
Operating margin 1.0% 3.0% 27 %
Profit margin 1.1% 2.8% shown, not part of the index
Return on assets 5.7% 11.6% 28 %
Equity ratio 25.1% 30.0% 41 %
Debt-to-equity 2.98 2.24 39 %
Current ratio 1.30 1.39 43 %
Revenue growth 13.1% 6.1% 70 %
Revenue per employee13.77 MNOK5.07 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 42, Boxon AS does better than 33% of companies in the Morning class Medium in the same sector (3,712 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Boxon AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Boxon AS has a score of 42 for 2025, rank 15,219 of 23,059 in the sector.

Strongest: Growth: percentile 70 against peers, revenue growth 13.1% against a median of 6.1%.

Weakest: Profitability: percentile 27 against peers, operating margin 1.0% against a median of 3.0%. Solidity: percentile 40 against peers, equity ratio 25.1% against a median of 30.0%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Boxon AS had an operating margin of 1.0% and an equity ratio of 25.1% in 2025, and ranks 15,219 of 23,059 in Handel.

From 2024 to 2025: revenue grew by 13% and the equity ratio fell from 31.0% to 25.1%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 11 MNOK and 12 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.1 MNOK 10.0 11 MNOK
EV/EBIT Operating profit: 1.4 MNOK
minus net debt −0.4 MNOK
8.0 12 MNOK
P/B Equity: 10.6 MNOK 1.0 11 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability27 weight 30%
Solidity40 weight 25%
Liquidity43 weight 15%
Growth70 weight 15%
Consistency45 weight 15%

Durability: 38 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Boxon AS?

The operating margin was 1.0% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 5.7%.

How solid is Boxon AS?

The equity ratio was 25.1% in 2025 (median 30.0%). Debt-to-equity was 2.98 (median 2.24).

What is the liquidity of Boxon AS like?

The current ratio was 1.30 in 2025 (median 1.39).

How does Boxon AS compare in Handel?

Boxon AS ranks 15,219 of 23,059 in Handel for 2025. Among companies in the Morning class Medium it is number 2,475 of 3,712. Revenue changed by 13.1% from the year before.

From the Central Coordinating Register

Org. no.
992815922
Legal form
AS
Sector
Handel (46.860)
Morning company class
Medium
Employees
10 registered 10 September 2026
Founded
16 June 2008 18 years in operation
Share capital
1.00 MNOK
Business address
Knud Schartums gate 7, 3045 DRAMMEN
Municipality
Drammen rank 10 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.boxon.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Håkon Andreas Paulsen
Chair of the board
Carl-Mikael Fredrik Lethin
Board member
Pia Charlott Jeppsson
Board member
Håkon Andreas Paulsen
Auditor
Forvis Mazars AS
Accountant
Amesto Accounthouse AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index264642
Rank17,42512,87815,219
Operating margin−1.4%2.2%1.0%
Return on assets0.0%11.4%5.7%
Equity ratio19.6%31.0%25.1%
Current ratio1.171.381.30
Revenue growth–−1.6%13.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue123.7 MNOK121.7 MNOK137.7 MNOK
Operating profit−1.8 MNOK2.7 MNOK1.4 MNOK
Profit before tax−1.7 MNOK2.5 MNOK1.5 MNOK
Net profit−1.4 MNOK1.9 MNOK1.1 MNOK
Financial expenses1.7 MNOK1.0 MNOK1.0 MNOK
Total assets38.6 MNOK30.6 MNOK42.2 MNOK
Current assets36.3 MNOK29.1 MNOK41.1 MNOK
Equity7.6 MNOK9.5 MNOK10.6 MNOK
Retained earnings6.6 MNOK8.5 MNOK9.6 MNOK
Total liabilities31.0 MNOK21.1 MNOK31.6 MNOK
Current liabilities31.0 MNOK21.1 MNOK31.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6911174.

Similar companies