GRAVS GRAVESERVICE AS

Org. no. 993898295 · INDRE ØSTFOLD · Founded 2009 · 5 employees

Score · fiscal year 2025

47of 100

How to read this: the company is ahead of 44 % of small companies in the same sector in 2025. What does this mean?

Rank: 18,471 of 32,581 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 67 and solidity 29 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

GRAVS GRAVESERVICE AS is 3 points below the median for small companies in the same sector in 2025.

Median score 50 among 31,471 companies.

Against small companies in the same sector in 2025: operating margin 14.8% (median 3.7%) and equity ratio 22.2% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue22 MNOK3 MNOK
Operating margin 14.8% 3.7% 80 %
Profit margin 20.5% 3.4% shown, not part of the index
Return on assets 7.8% 5.7% 55 %
Equity ratio 22.2% 36.5% 36 %
Debt-to-equity 3.51 1.20 23 %
Current ratio 0.72 1.45 19 %
Revenue growth −1.9% 3.0% 43 %
Revenue per employee4.35 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 47, GRAVS GRAVESERVICE AS does better than 44% of small companies in the same sector (31,719 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • GRAVS GRAVESERVICE AS
  • Median: small companies in the same sector
Summary analysis

GRAVS GRAVESERVICE AS has a score of 47 for 2025, rank 18,471 of 32,581 in the sector.

Strongest: Consistency: percentile 68 against peers. Profitability: percentile 67 against peers, operating margin 14.8% against a median of 3.7%.

Weakest: Liquidity: percentile 19 against peers, current ratio 0.72 against a median of 1.45. Solidity: percentile 29 against peers, equity ratio 22.2% against a median of 36.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

GRAVS GRAVESERVICE AS had an operating margin of 14.8% and an equity ratio of 22.2% in 2025, and ranks 18,471 of 32,581 in Bygg og anlegg.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 13 MNOK and 53 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.5 MNOK 10.0 35 MNOK
EV/EBIT Operating profit: 3.2 MNOK
minus net debt −27.3 MNOK
8.0 53 MNOK
P/B Equity: 12.7 MNOK 1.0 13 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.4 times current assets.

    Based on: Current ratio 0.72 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability67 weight 30%
Solidity29 weight 25%
Liquidity19 weight 15%
Growth43 weight 15%
Consistency68 weight 15%

Durability: 44 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is GRAVS GRAVESERVICE AS?

The operating margin was 14.8% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 7.8%.

How solid is GRAVS GRAVESERVICE AS?

The equity ratio was 22.2% in 2025 (median 36.5%). Debt-to-equity was 3.51 (median 1.20).

What is the liquidity of GRAVS GRAVESERVICE AS like?

The current ratio was 0.72 in 2025 (median 1.45). Current assets did not cover current liabilities.

How does GRAVS GRAVESERVICE AS compare in Bygg og anlegg?

GRAVS GRAVESERVICE AS ranks 18,471 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 17,829 of 31,719. Revenue changed by −1.9% from the year before.

From the Central Coordinating Register

Org. no.
993898295
Legal form
AS
Sector
Bygg og anlegg (43.120)
Size tier
small
Employees
5 registered 10 October 2026
Founded
15 February 2009 17 years in operation
Share capital
0.03 MNOK
Business address
Heliveien 389, 1821 SPYDEBERG (INDRE ØSTFOLD)
Municipality
Indre Østfold rank 8 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
John Erling Grav
Chair of the board
John Erling Grav
Deputy member
Hans Martin Grav
Auditor
SOLHØI REVISJON AS
Accountant
PSO REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index374947
Rank20,38016,38918,471
Operating margin8.1%14.9%14.8%
Return on assets5.2%8.4%7.8%
Equity ratio15.3%18.8%22.2%
Current ratio0.670.680.72
Revenue growth–19.2%−1.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue18.6 MNOK22.2 MNOK21.7 MNOK
Operating profit1.5 MNOK3.3 MNOK3.2 MNOK
Profit before tax2.5 MNOK4.5 MNOK4.5 MNOK
Net profit1.9 MNOK3.5 MNOK3.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets47.1 MNOK53.2 MNOK57.4 MNOK
Current assets26.4 MNOK28.2 MNOK31.0 MNOK
Equity7.2 MNOK10.0 MNOK12.7 MNOK
Retained earnings7.1 MNOK9.9 MNOK12.7 MNOK
Total liabilities39.9 MNOK43.2 MNOK44.6 MNOK
Current liabilities39.1 MNOK41.8 MNOK43.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6924332.

Similar companies