Gravs Graveservice AS

Org. no. 993898295 · Indre Østfold · Founded 2009 · 5 employees

Score · fiscal year 2024

45of 100

How to read this: the company is ahead of 38 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 3,319 of 5,341 · What are Morning company classes?
Place in the whole sector: 11,793 of 19,384 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 65 and solidity 23 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

Gravs Graveservice AS is 6 points below the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 5,341 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin 14.9% (median 4.7%) and equity ratio 18.8% (median 34.8%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue22 MNOK19 MNOK
Operating margin 14.9% 4.7% 89 %
Profit margin 20.2% 4.4% shown, not part of the index
Return on assets 8.4% 11.0% 41 %
Equity ratio 18.8% 34.8% 25 %
Debt-to-equity 4.33 1.72 20 %
Current ratio 0.68 1.49 4 %
Revenue growth 19.2% 4.1% 72 %
Revenue per employee4.43 MNOK1.67 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 45, Gravs Graveservice AS does better than 38% of companies in the Morning class Small in the same sector (5,341 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Gravs Graveservice AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

Gravs Graveservice AS had an operating margin of 14.9% and an equity ratio of 18.8% in 2024, and ranks 11,793 of 19,384 in Bygg og anlegg.

From 2023 to 2024: the operating margin rose from 8.1% to 14.9% and revenue grew by 19%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 8 MNOK and 28 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2024): 2.7 MNOK 16.9 46 MNOK 22 MNOK
EV/EBIT Operating profit (mean 2023–2024): 2.4 MNOK
minus net debt −25.8 MNOK
12.7 56 MNOK 28 MNOK
P/B Equity: 10.0 MNOK 1.6 16 MNOK 8 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2024

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.5 times current assets.

    Based on: Current ratio 0.68 (median 1.49).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability65 weight 30%
Solidity23 weight 25%
Liquidity4 weight 15%
Growth72 weight 15%
Consistency54 weight 15%

Durability: 37 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Gravs Graveservice AS?

The operating margin was 14.9% in 2024, against a median of 4.7% among companies in the Morning class Small in the same sector. Return on assets was 8.4%.

How solid is Gravs Graveservice AS?

The equity ratio was 18.8% in 2024 (median 34.8%). Debt-to-equity was 4.33 (median 1.72).

What is the liquidity of Gravs Graveservice AS like?

The current ratio was 0.68 in 2024 (median 1.49). Current assets did not cover current liabilities.

How does Gravs Graveservice AS compare in Bygg og anlegg?

Gravs Graveservice AS ranks 11,793 of 19,384 in Bygg og anlegg for 2024. Among companies in the Morning class Small it is number 3,319 of 5,341. Revenue changed by 19.2% from the year before.

From the Central Coordinating Register

Org. no.
993898295
Legal form
AS
Sector
Bygg og anlegg (43.120)
Morning company class
Small
Employees
5 registered 10 October 2026
Founded
15 February 2009 17 years in operation
Share capital
0.03 MNOK
Business address
Heliveien 389, 1821 SPYDEBERG (INDRE ØSTFOLD)
Municipality
Indre Østfold rank 8 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Grav Holding AS (100%)
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Majority owner of: Spydeberg Næringspark AS (100%), Jeg Eiendom AS (100%)

Holds shares in: Spydeberg Næringspark AS (100%), Jeg Eiendom AS (100%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index294542
Rank14,42711,79313,520
Operating margin8.1%14.9%14.8%
Return on assets5.2%8.4%7.8%
Equity ratio15.3%18.8%22.2%
Current ratio0.670.680.72
Revenue growth–19.2%−1.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue18.6 MNOK22.2 MNOK21.7 MNOK
Operating profit1.5 MNOK3.3 MNOK3.2 MNOK
Profit before tax2.5 MNOK4.5 MNOK4.5 MNOK
Tax expense0.5 MNOK1.0 MNOK1.0 MNOK
Net profit1.9 MNOK3.5 MNOK3.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets47.1 MNOK53.2 MNOK57.4 MNOK
Current assets26.4 MNOK28.2 MNOK31.0 MNOK
Equity7.2 MNOK10.0 MNOK12.7 MNOK
Retained earnings7.1 MNOK9.9 MNOK12.7 MNOK
Total liabilities39.9 MNOK43.2 MNOK44.6 MNOK
Current liabilities39.1 MNOK41.8 MNOK43.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5908491.