MÅSØVAL LISENS AS

Org. no. 994300474 · FRØYA · Founded 2009

Score · fiscal year 2023

32of 100

How to read this: the company is ahead of 21 % of medium-sized companies in the same sector in 2023. What does this mean?

Rank: 2,863 of 3,738 · Sjømat

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 48 and solidity 13 out of 100 among medium-sized companies in the same sector in 2023. Methodology

Against the sector

MÅSØVAL LISENS AS is 18 points below the median for medium-sized companies in the same sector in 2023.

Median score 50 among 388 companies.

Against medium-sized companies in the same sector in 2023: operating margin 16.8% (median 12.9%) and equity ratio 15.8% (median 42.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue114 MNOK190 MNOK
Operating margin 16.8% 12.9% 57 %
Profit margin 16.9% 11.0% shown, not part of the index
Return on assets 6.7% 9.9% 40 %
Equity ratio 15.8% 42.6% 14 %
Debt-to-equity 5.34 1.29 12 %
Current ratio 1.15 1.66 30 %
Revenue growth – 26.4% not compared

The median and “ahead of” refer to medium-sized companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 32, MÅSØVAL LISENS AS does better than 21% of medium-sized companies in the same sector (388 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MÅSØVAL LISENS AS
  • Median: medium-sized companies in the same sector
Analysis · 2023

What the numbers say

MÅSØVAL LISENS AS had an operating margin of 16.8% and an equity ratio of 15.8% in 2023, and ranks 2,863 of 3,738 in Sjømat.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 46 MNOK and 153 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 11.3 MNOK 10.0 113 MNOK
EV/EBIT Operating profit: 19.2 MNOK
minus net debt 0.6 MNOK
8.0 153 MNOK
P/B Equity: 45.9 MNOK 1.0 46 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability48 weight 30%
Solidity13 weight 25%
Liquidity30 weight 15%
Growth– no data, left out
Consistency34 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is MÅSØVAL LISENS AS?

The operating margin was 16.8% in 2023, against a median of 12.9% among medium-sized companies in the same sector. Return on assets was 6.7%.

How solid is MÅSØVAL LISENS AS?

The equity ratio was 15.8% in 2023 (median 42.6%). Debt-to-equity was 5.34 (median 1.29).

What is the liquidity of MÅSØVAL LISENS AS like?

The current ratio was 1.15 in 2023 (median 1.66).

How does MÅSØVAL LISENS AS compare in Sjømat?

MÅSØVAL LISENS AS ranks 2,863 of 3,738 in Sjømat for 2023. Among companies of the same size (medium-sized companies) it ranks 306 of 388.

From the Central Coordinating Register

Org. no.
994300474
Legal form
AS
Sector
Sjømat (03.211)
Size tier
medium
Employees
0–4 (not registered)
Founded
22 April 2009 17 years in operation
Share capital
6.00 MNOK
Business address
Nordfrøyveien 413, 7260 SISTRANDA (FRØYA)
Municipality
Frøya rank 1–8 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Harry Osvald Hansen
Chair of the board
Lars Måsøval
Board member
Anders Hagestande
Auditor
KPMG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index325350
Rank2,8631,7182,084
Operating margin16.8%8.4%−7.5%
Return on assets6.7%6.1%−7.2%
Equity ratio15.8%32.4%64.9%
Current ratio1.151.391.81
Revenue growth–−20.3%2,054.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue114.3 MNOK91.1 MNOK1,964.0 MNOK
Operating profit19.2 MNOK7.7 MNOK−146.9 MNOK
Profit before tax19.3 MNOK9.0 MNOK−241.2 MNOK
Net profit11.3 MNOK10.8 MNOK−135.3 MNOK
Financial expenses0.1 MNOK0.3 MNOK94.6 MNOK
Total assets291.2 MNOK152.4 MNOK2,036.9 MNOK
Current assets281.0 MNOK142.7 MNOK1,257.7 MNOK
Equity45.9 MNOK49.3 MNOK1,321.0 MNOK
Retained earnings27.3 MNOK30.7 MNOK−15.8 MNOK
Total liabilities245.3 MNOK103.1 MNOK715.9 MNOK
Current liabilities244.7 MNOK102.6 MNOK693.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5288621.

Similar companies