MÅSØVAL LISENS AS

Org. no. 994300474 · FRØYA · Founded 2009

Score · fiscal year 2025

50of 100

How to read this: the company is ahead of 47 % of large companies in the same sector in 2025. What does this mean?

Rank: 2,084 of 4,158 · Sjømat

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 2 and solidity 74 out of 100 among large companies in the same sector in 2025. Methodology

Against the sector

MÅSØVAL LISENS AS is at the median for large companies in the same sector in 2025.

Median score 50 among 90 companies.

Against large companies in the same sector in 2025: operating margin −7.5% (median 5.1%) and equity ratio 64.9% (median 41.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue1,964 MNOK1,828 MNOK
Operating margin −7.5% 5.1% 3 %
Profit margin −12.3% 3.8% shown, not part of the index
Return on assets −7.2% 5.3% 1 %
Equity ratio 64.9% 41.7% 74 %
Debt-to-equity 0.54 1.40 74 %
Current ratio 1.81 1.37 64 %
Revenue growth 2,054.8% 7.2% 98 %

The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 50, MÅSØVAL LISENS AS does better than 47% of large companies in the same sector (90 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MÅSØVAL LISENS AS
  • Median: large companies in the same sector
Summary analysis

MÅSØVAL LISENS AS has a score of 50 for 2025, rank 2,084 of 4,158 in the sector.

Strongest: Growth: percentile 98 against peers, revenue growth 2,054.8% against a median of 7.2%. Solidity: percentile 74 against peers, equity ratio 64.9% against a median of 41.7%.

Weakest: Profitability: percentile 2 against peers, operating margin −7.5% against a median of 5.1%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MÅSØVAL LISENS AS had an operating margin of −7.5% and an equity ratio of 64.9% in 2025, and ranks 2,084 of 4,158 in Sjømat.

From 2024 to 2025: revenue grew by 2,055% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 1,321 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −135.3 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −146.9 MNOK 8.0 not meaningful
P/B Equity: 1,321.0 MNOK 1.0 1,321 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −12.3% (median 3.8%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −7.5% (median 5.1%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 13.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability2 weight 30%
Solidity74 weight 25%
Liquidity64 weight 15%
Growth98 weight 15%
Consistency40 weight 15%

Durability: 45 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MÅSØVAL LISENS AS?

The operating margin was −7.5% in 2025, against a median of 5.1% among large companies in the same sector. Return on assets was −7.2%. The company made a loss before tax.

How solid is MÅSØVAL LISENS AS?

The equity ratio was 64.9% in 2025 (median 41.7%). Debt-to-equity was 0.54 (median 1.40).

What is the liquidity of MÅSØVAL LISENS AS like?

The current ratio was 1.81 in 2025 (median 1.37).

How does MÅSØVAL LISENS AS compare in Sjømat?

MÅSØVAL LISENS AS ranks 2,084 of 4,158 in Sjømat for 2025. Among companies of the same size (large companies) it ranks 48 of 90. Revenue changed by 2,054.8% from the year before.

From the Central Coordinating Register

Org. no.
994300474
Legal form
AS
Sector
Sjømat (03.211)
Size tier
large
Employees
0–4 (not registered)
Founded
22 April 2009 17 years in operation
Share capital
6.00 MNOK
Business address
Nordfrøyveien 413, 7260 SISTRANDA (FRØYA)
Municipality
Frøya rank 1–8 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Harry Osvald Hansen
Chair of the board
Lars Måsøval
Board member
Anders Hagestande
Auditor
KPMG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index325350
Rank2,8631,7182,084
Operating margin16.8%8.4%−7.5%
Return on assets6.7%6.1%−7.2%
Equity ratio15.8%32.4%64.9%
Current ratio1.151.391.81
Revenue growth–−20.3%2,054.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue114.3 MNOK91.1 MNOK1,964.0 MNOK
Operating profit19.2 MNOK7.7 MNOK−146.9 MNOK
Profit before tax19.3 MNOK9.0 MNOK−241.2 MNOK
Net profit11.3 MNOK10.8 MNOK−135.3 MNOK
Financial expenses0.1 MNOK0.3 MNOK94.6 MNOK
Total assets291.2 MNOK152.4 MNOK2,036.9 MNOK
Current assets281.0 MNOK142.7 MNOK1,257.7 MNOK
Equity45.9 MNOK49.3 MNOK1,321.0 MNOK
Retained earnings27.3 MNOK30.7 MNOK−15.8 MNOK
Total liabilities245.3 MNOK103.1 MNOK715.9 MNOK
Current liabilities244.7 MNOK102.6 MNOK693.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7215578.

Similar companies