Eidsmo Kjøtt AS
Score · fiscal year 2025
48of 100
How to read this: the company is ahead of 44 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 946 of 1,679 · What are Morning company classes?
Place in the whole sector: 2,487 of 4,464 · Industri
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 75 and solidity 17 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Eidsmo Kjøtt AS is 3 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,679 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 6.7% (median 4.6%) and equity ratio 17.3% (median 41.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 17 MNOK | 22 MNOK |
| Operating margin | 6.7% | 4.6% |
| Profit margin | 5.3% | 4.2% |
| Return on assets | 28.8% | 9.5% |
| Equity ratio | 17.3% | 41.8% |
| Debt-to-equity | 4.78 | 1.30 |
| Current ratio | 1.15 | 1.73 |
| Revenue growth | 23.8% | 5.3% |
| Revenue per employee | 1.52 MNOK | 1.69 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 48, Eidsmo Kjøtt AS does better than 44% of companies in the Morning class Small in the same sector (1,679 companies) in 2025.
Score 2023–2025
- Eidsmo Kjøtt AS
- Median: companies in the Morning class Small in the same sector
Eidsmo Kjøtt AS has a score of 48 for 2025, rank 2,487 of 4,464 in the sector.
Strongest: Growth: percentile 83 against peers, revenue growth 23.8% against a median of 5.3%. Profitability: percentile 75 against peers, operating margin 6.7% against a median of 4.6%.
Weakest: Solidity: percentile 17 against peers, equity ratio 17.3% against a median of 41.8%. Liquidity: percentile 21 against peers, current ratio 1.15 against a median of 1.73.
Worth a closer look
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 23.8% (median 5.3%); current ratio 1.15 (median 1.73).
- What lies behind weak solidity, and will it last?
- The change in operating margin in 2025 was 5.7 percentage points better than for comparable companies: the company +5.9, the industry +0.2 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Eidsmo Kjøtt AS rose by 5.9 percentage points. Comparable companies rose by a median 0.2 points. So the company did 5.7 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Eidsmo Kjøtt AS moved the same way as comparable companies 1 times. About 6% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 0.8% | 4.3% | +2.6 percentage points | −0.3 percentage points | +2.8 percentage points |
| 2025 | 6.7% | 4.6% | +5.9 percentage points | +0.2 percentage points | +5.7 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Eidsmo Kjøtt AS. The figures stand side by side; we claim no cause.
Producer prices in manufacturing (indeks (2021 = 100))
Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Eidsmo Kjøtt AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices in manufacturing, annual average | 100.0 | 124.7 | 129.5 | 134.4 | 138.3 | 146.0 (so far) |
| Change from the year before | +10.7% | +24.7% | +3.9% | +3.7% | +2.9% | +5.6% |
| The company's operating margin | – | – | −1.8% | 0.8% | 6.7% | – |
Source: SSB (12462, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Eidsmo Kjøtt AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | −1.8% | 0.8% | 6.7% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wholesale power price (øre per kWh)
Wholesale power price rose 9.4% in 2025; the operating margin of Eidsmo Kjøtt AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wholesale power price, annual average | 64.2 | 141.7 | 72.0 | 49.4 | 54.0 | 96.5 (so far) |
| Change from the year before | +466.7% | +120.8% | −49.2% | −31.4% | +9.4% | +78.4% |
| The company's operating margin | – | – | −1.8% | 0.8% | 6.7% | – |
Source: SSB (09363, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Eidsmo Kjøtt AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | −1.8% | 0.8% | 6.7% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: fabricated metal products (indeks)
Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Eidsmo Kjøtt AS rose 5.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: fabricated metal products, annual average | 88.0 | 91.5 | 96.9 | 102.1 | 108.0 | 112.8 (so far) |
| Change from the year before | +3.1% | +3.9% | +6.0% | +5.4% | +5.8% | +4.5% |
| The company's operating margin | – | – | −1.8% | 0.8% | 6.7% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Eidsmo Kjøtt AS had an operating margin of 6.7% and an equity ratio of 17.3% in 2025, and ranks 2,487 of 4,464 in Industri.
From 2024 to 2025: went from a loss to a profit before tax and the equity ratio rose from −2.1% to 17.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.2 | 1 MNOK |
| EV/EBIT | 18.6 | 3 MNOK |
| P/B | 3.0 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 23.8% (median 5.3%); Current ratio 1.15 (median 1.73).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 75 | weight 30% |
|---|---|---|
| Solidity | 17 | weight 25% |
| Liquidity | 21 | weight 15% |
| Growth | 83 | weight 15% |
| Consistency | 40 | weight 15% |
Durability: 24 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Eidsmo Kjøtt AS?
The operating margin was 6.7% in 2025, against a median of 4.6% among companies in the Morning class Small in the same sector. Return on assets was 28.8%.
How solid is Eidsmo Kjøtt AS?
The equity ratio was 17.3% in 2025 (median 41.8%). Debt-to-equity was 4.78 (median 1.30).
What is the liquidity of Eidsmo Kjøtt AS like?
The current ratio was 1.15 in 2025 (median 1.73).
How does Eidsmo Kjøtt AS compare in Industri?
Eidsmo Kjøtt AS ranks 2,487 of 4,464 in Industri for 2025. Among companies in the Morning class Small it is number 946 of 1,679. Revenue changed by 23.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 995662175
- Legal form
- AS
- Sector
- Industri (10.130)
- Morning company class
- Small
- Employees
- 11 registered 10 October 2026
- Founded
- 4 June 2010 16 years in operation
- Share capital
- 1.00 MNOK
- Business address
- Rosmælen 14, 7228 KVÅL (MELHUS)
- Municipality
- Melhus rank 16–28 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 3
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 75%
- Owners over 60
- 100% of the shares held by persons (median age 63)
The company is new in the shareholder register in 2025.
Holds shares in: Norsk Kjøtthandel AS (0%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 8 | 15 | 48 | |
| Rank | 4,133 | 4,215 | 2,487 | |
| Operating margin | −1.8% | 0.8% | 6.7% | |
| Return on assets | −6.0% | 2.6% | 28.8% | |
| Equity ratio | 0.8% | −2.1% | 17.3% | |
| Current ratio | 0.58 | 0.80 | 1.15 | |
| Revenue growth | – | −8.6% | 23.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 14.7 MNOK | 13.5 MNOK | 16.7 MNOK |
| Operating profit | −0.3 MNOK | 0.1 MNOK | 1.1 MNOK |
| Profit before tax | −0.5 MNOK | −0.2 MNOK | 0.9 MNOK |
| Tax expense | −0.1 MNOK | 0.0 MNOK | 0.1 MNOK |
| Net profit | −0.4 MNOK | −0.1 MNOK | 0.7 MNOK |
| Financial expenses | 0.2 MNOK | 0.3 MNOK | 0.2 MNOK |
| Total assets | 4.4 MNOK | 4.0 MNOK | 3.8 MNOK |
| Current assets | 2.5 MNOK | 2.2 MNOK | 2.5 MNOK |
| Equity | 0.0 MNOK | −0.1 MNOK | 0.7 MNOK |
| Retained earnings | −1.0 MNOK | −1.1 MNOK | −0.3 MNOK |
| Total liabilities | 4.4 MNOK | 4.1 MNOK | 3.2 MNOK |
| Current liabilities | 4.3 MNOK | 2.7 MNOK | 2.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6416721.
Further
Similar companies
- Vidar Venge AS index 48, rank 2,480 · compare
- Beko industriverksted A/S index 48, rank 2,482 · compare
- Holli Mølle AS index 48, rank 2,485 · compare
- Bokhylle-Spesialisten AS index 48, rank 2,488 · compare
- DS Maskinering AS index 48, rank 2,492 · compare