Compartner Eiendom AS

Org. no. 998539641 · Harstad · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2025 1.1 MNOK Micro
Net profit · 2025 −1.2 MNOK
Equity · 2025 −0.5 MNOK
Founded 2012 14 years in operation
Sector Eiendom 68.200
Quick check · fiscal year 2025

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin −104.6% Weaker than the industry Industry: 47.7%
  • Returns · return on assets −37.1% Weaker than the industry Industry: 7.8%
  • Solidity · equity ratio −15.8% Weaker than the industry Industry: 27.9%
  • Liquidity · current ratio 0.86 Weaker than the industry Industry: 1.40
  • Growth · revenue growth 20.5% Better than the industry Industry: 3.3%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2025

14of 100

How to read this: the company is ahead of 2 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 23,397 of 23,907 · What are Morning company classes?
Place in the whole sector: 29,510 of 30,137 · Eiendom

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 2 and resilience 9 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Compartner Eiendom AS is 36 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 23,901 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −104.6% (median 47.7%) and equity ratio −15.8% (median 27.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 10 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 44 % from 2023 to 2025, to 1.1 MNOK. The operating margin fell from 60.8% in 2023 to −104.6% in 2025. The equity ratio fell from 22.7% in 2023 to −15.8% in 2025.

Score · 2025 14
Operating revenue · 2025 1.1 MNOK +44% since 2023 (better)
Net profit · 2025 −1.2 MNOK −546% since 2023 (weaker)
Operating margin · 2025 −104.6% −165.5 pp since 2023 (weaker)
Equity ratio · 2025 −15.8% −38.5 pp since 2023 (weaker)
Current ratio · 2025 0.86 +0.31 since 2023 (better)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue0.7 MNOK0.9 MNOK1.1 MNOK
Operating profit0.5 MNOK0.6 MNOK−1.1 MNOK
Net profit0.3 MNOK0.4 MNOK−1.2 MNOK
Total assets2.6 MNOK2.7 MNOK3.0 MNOK
Equity0.6 MNOK0.7 MNOK−0.5 MNOK
Total liabilities2.0 MNOK1.9 MNOK3.5 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
998539641
Legal form
AS
Sector
Eiendom (68.200)
Purpose
Drift og utleie av fast eiendom, og andre tjenester som naturlig faller sammen med dette, herunder å delta i andre selskaper med lignende virksomhet, kjøp og salg av aksjer, eller på annen måte gjøre seg interessert i andre foretagender.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 0.0 MNOK (2025).
Founded
16 April 2012 14 years in operation
Share capital
0.16 MNOK
Business address
Leilighet H0406, Holstneset 14, 9404 HARSTAD
Municipality
Harstad rank 8–22 of 27 in KOSTRA group 9
Audit
Audit opted out from 31 August 2013
Latest accounts filed
2025
VAT registered
Yes
Website
www.compartner.no
The company's business municipality, Harstad. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Summary analysis

Compartner Eiendom AS has a score of 14 for 2025, rank 29,510 of 30,137 in the sector.

Strongest: Growth: percentile 39 against peers, revenue growth 20.5% against a median of 3.3%.

Weakest: Solidity: percentile 0 against peers, equity ratio −15.8% against a median of 27.9%. Profitability: percentile 2 against peers, operating margin −104.6% against a median of 47.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −15.8% (median 27.9%).

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) −6.4 (median 1.8); Financial costs as a share of debt 5.0% (median 5.0%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.2 times current assets.

    Based on: Current ratio 0.86 (median 1.40).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −121.1% (median 24.4%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −104.6% (median 47.7%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 20.5% (median 3.3%); Current ratio 0.86 (median 1.40).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −10.3% (median −12.4%); Current ratio 0.86 (median 1.40).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • watch Extreme margin: check the figures
  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 15.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability2 weight 40%
Solidity0 weight 20%
Liquidity35 weight 5%
Growth39 weight 25%
Consistency14 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue1 MNOK2 MNOK
Operating margin −104.6% 47.7% 2 %
Profit margin −121.1% 24.4% shown, not part of the index
Return on assets −37.1% 7.8% 1 %
Equity ratio −15.8% 27.9% 4 %
Debt-to-equity – 2.10 not compared
Current ratio 0.86 1.40 35 %
Revenue growth 20.5% 3.3% 77 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 14, Compartner Eiendom AS does better than 2% of companies in the Morning class Micro in the same sector (23,907 companies) in 2025.

Over time

Score over time

Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.

Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
47 days 40 days 53 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 37 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−10.3% −12.4% 53 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
35.0% 54.9% 39 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−6.4 1.8 4 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
5.0% 5.0% 51 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
92.9% 87.8% 62 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): −0.1 MNOK.

Of the financial costs of 0.2 MNOK, 0.2 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Compartner Eiendom AS fell by 167.4 percentage points. Comparable companies rose by a median 0.7 points. So the company did 168.2 points weaker than the industry, for reasons of its own.

Over 2 year-to-year changes Compartner Eiendom AS moved the same way as comparable companies 1 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Compartner Eiendom AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
202462.8%46.9% +2.0 percentage points +0.9 percentage points +1.0 percentage points
2025−104.6%47.7% −167.4 percentage points +0.7 percentage points −168.2 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Compartner Eiendom AS. The figures stand side by side; we claim no cause.

House prices (existing homes) (indeks (2015 = 100))

House prices (existing homes) rose 5.5% in 2025; the operating margin of Compartner Eiendom AS fell 167.4 percentage points.

House prices (existing homes) per year and the operating margin of Compartner Eiendom AS
Measure202120222023202420252026
House prices (existing homes), annual average134.5141.6140.8144.6152.5158.7 (so far)
Change from the year before+10.5%+5.2%−0.5%+2.7%+5.5%+4.1%
The company's operating margin––60.8%62.8%−104.6%–

Source: SSB (07221, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Compartner Eiendom AS fell 167.4 percentage points.

Policy rate per year and the operating margin of Compartner Eiendom AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––60.8%62.8%−104.6%–

Source: Norges Bank (IR, NLOD 2.0). Source

Construction cost index for dwellings (indeks (2015 = 100))

Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Compartner Eiendom AS fell 167.4 percentage points.

Construction cost index for dwellings per year and the operating margin of Compartner Eiendom AS
Measure202120222023202420252026
Construction cost index for dwellings, annual average124.2135.1141.1146.4152.7158.4 (so far)
Change from the year before+8.7%+8.8%+4.4%+3.7%+4.3%+3.7%
The company's operating margin––60.8%62.8%−104.6%–

Source: SSB (08651, CC BY 4.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Compartner Eiendom AS fell 167.4 percentage points.

Consumer price index per year and the operating margin of Compartner Eiendom AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0103.0 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+3.0%
The company's operating margin––60.8%62.8%−104.6%–

Source: SSB (14710, CC BY 4.0). Source

Wage index: real estate (indeks)

Wage index: real estate rose 5.2% in 2025; the operating margin of Compartner Eiendom AS fell 167.4 percentage points.

Wage index: real estate per year and the operating margin of Compartner Eiendom AS
Measure202120222023202420252026
Wage index: real estate, annual average91.794.396.8103.2108.5111.3 (so far)
Change from the year before+5.2%+2.9%+2.6%+6.5%+5.2%+2.6%
The company's operating margin––60.8%62.8%−104.6%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Compartner Eiendom AS had an operating margin of −104.6% and an equity ratio of −15.8% in 2025, and ranks 29,510 of 30,137 in Eiendom.

From 2024 to 2025: the operating margin fell from 62.8% to −104.6% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −0.2 MNOK 10.5 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): 0.0 MNOK 19.2 – not meaningful
P/B Equity: −0.5 MNOK 0.7 – not meaningful

The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2025

Questions and answers

How profitable is Compartner Eiendom AS?

The operating margin was −104.6% in 2025, against a median of 47.7% among companies in the Morning class Micro in the same sector. Return on assets was −37.1%. The company made a loss before tax.

How solid is Compartner Eiendom AS?

The equity ratio was −15.8% in 2025 (median 27.9%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Compartner Eiendom AS like?

The current ratio was 0.86 in 2025 (median 1.40). Current assets did not cover current liabilities.

How does Compartner Eiendom AS compare in Eiendom?

Compartner Eiendom AS ranks 29,510 of 30,137 in Eiendom for 2025. Among companies in the Morning class Micro it is number 23,397 of 23,907. Revenue changed by 20.5% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Mandal Næringsbygg AS: 61 / 36Torggata 121 AS: 71 / 56Hagebyvegen 38 Invest AS: 40 / 16Kokkersvold Eiendom AS: 84 / 57Ørsta Næringspark AS: 39 / 12Jeppsson Eiendom AS: 46 / 17Compartner Eiendom AS: 2 / 9Norheim Næringsbygg AS: 72 / 73Basun Eiendom AS: 39 / 7500252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Mandal Næringsbygg AS Cheetah 1 MNOK 71.6% 50
Torggata 121 AS Lion 1 MNOK 47.7% 67
Hagebyvegen 38 Invest AS Beaver 1 MNOK 45.5% 43
Kokkersvold Eiendom AS Lion 1 MNOK 77.7% 67
Ørsta Næringspark AS Beaver 1 MNOK 41.0% 37
Jeppsson Eiendom AS Beaver 1 MNOK 53.2% 35
Compartner Eiendom AS (this company) Beaver 1 MNOK −104.6% 14
Norheim Næringsbygg AS Lion 1 MNOK 61.9% 64
Basun Eiendom AS Elephant 1 MNOK 52.2% 55

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 8 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
6 (one owner holds more than half)
Largest owner
52.0% · top three 83.8%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
100%
Owners over 60
82% of the shares held by persons (median age 66)
Group chain
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 10 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index––14
Rank––29,510
Operating margin60.8%62.8%−104.6%
Return on assets17.6%20.9%−37.1%
Equity ratio22.7%27.8%−15.8%
Current ratio0.540.790.86
Revenue growth–19.6%20.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.7 MNOK0.9 MNOK1.1 MNOK
Operating profit0.5 MNOK0.6 MNOK−1.1 MNOK
Profit before tax0.4 MNOK0.5 MNOK−1.3 MNOK
Tax expense0.1 MNOK0.1 MNOK−0.1 MNOK
Net profit0.3 MNOK0.4 MNOK−1.2 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.2 MNOK
Total assets2.6 MNOK2.7 MNOK3.0 MNOK
Current assets0.2 MNOK0.4 MNOK0.2 MNOK
Equity0.6 MNOK0.7 MNOK−0.5 MNOK
Retained earnings0.4 MNOK0.6 MNOK−0.6 MNOK
Total liabilities2.0 MNOK1.9 MNOK3.5 MNOK
Current liabilities0.4 MNOK0.6 MNOK0.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 10 November 2026, accounts id 7002886.