Clockwork Management AS
Score · fiscal year 2025
56of 100
How to read this: the company is ahead of 63 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 551 of 1,478 · What are Morning company classes?
Place in the whole sector: 1,144 of 3,039 · Forretningsmessig tjenesteyting
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 75 and solidity 60 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Clockwork Management AS is 6 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 1,475 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 86.7% (median 3.5%) and equity ratio 41.5% (median 26.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 4 MNOK |
| Operating margin | 86.7% | 3.5% |
| Profit margin | 66.1% | 2.9% |
| Return on assets | 8.5% | 8.4% |
| Equity ratio | 41.5% | 26.9% |
| Debt-to-equity | 1.41 | 1.69 |
| Current ratio | 0.10 | 1.27 |
| Revenue growth | 49.9% | 7.8% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 56, Clockwork Management AS does better than 63% of companies in the Morning class Micro in the same sector (1,478 companies) in 2025.
Score 2023–2025
- Clockwork Management AS
- Median: companies in the Morning class Micro in the same sector
Clockwork Management AS has a score of 56 for 2025, rank 1,144 of 3,039 in the sector.
Strongest: Growth: percentile 82 against peers, revenue growth 49.9% against a median of 7.8%. Profitability: percentile 75 against peers, operating margin 86.7% against a median of 3.5%.
Weakest: Liquidity: percentile 2 against peers, current ratio 0.10 against a median of 1.27.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 9.7 times current assets. Based on: current ratio 0.10 (median 1.27).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 49.9% (median 7.8%); current ratio 0.10 (median 1.27).
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Clockwork Management AS had an operating margin of 86.7% and an equity ratio of 41.5% in 2025, and ranks 1,144 of 3,039 in Forretningsmessig tjenesteyting.
From 2024 to 2025: the operating margin rose from 74.5% to 86.7% and revenue grew by 50%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 6 MNOK and 13 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 10 MNOK |
| EV/EBIT | 8.0 | 13 MNOK |
| P/B | 1.0 | 6 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 9.7 times current assets.
Based on: Current ratio 0.10 (median 1.27).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 49.9% (median 7.8%); Current ratio 0.10 (median 1.27).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 0.3%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 75 | weight 30% |
|---|---|---|
| Solidity | 60 | weight 25% |
| Liquidity | 2 | weight 15% |
| Growth | 82 | weight 15% |
| Consistency | 43 | weight 15% |
Durability: 52 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Clockwork Management AS?
The operating margin was 86.7% in 2025, against a median of 3.5% among companies in the Morning class Micro in the same sector. Return on assets was 8.5%.
How solid is Clockwork Management AS?
The equity ratio was 41.5% in 2025 (median 26.9%). Debt-to-equity was 1.41 (median 1.69).
What is the liquidity of Clockwork Management AS like?
The current ratio was 0.10 in 2025 (median 1.27). Current assets did not cover current liabilities.
How does Clockwork Management AS compare in Forretningsmessig tjenesteyting?
Clockwork Management AS ranks 1,144 of 3,039 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Micro it is number 551 of 1,478. Revenue changed by 49.9% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 913077059
- Legal form
- AS · part of a group
- Sector
- Forretningsmessig tjenesteyting (78.200)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 9 January 2014 12 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Lønningsflaten 13, 5258 BLOMSTERDALEN (BERGEN)
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.cwork.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Clockwork Holding AS (100%)
Ultimate owner: Clockwork Holding AS
- Clockwork Holding AS · 100.0%
The company is new in the shareholder register in 2025.
Majority owner of: Clockwork Bemanning AS (100%)
Holds shares in: Clockwork Bemanning AS (100%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | 48 | 56 | |
| Rank | – | 1,618 | 1,144 | |
| Operating margin | −88.7% | 74.5% | 86.7% | |
| Return on assets | 2.2% | 3.9% | 8.5% | |
| Equity ratio | 20.5% | 21.1% | 41.5% | |
| Current ratio | 0.03 | 0.02 | 0.10 | |
| Revenue growth | – | 38.0% | 49.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.9 MNOK | 1.3 MNOK | 1.9 MNOK |
| Operating profit | −0.8 MNOK | 0.9 MNOK | 1.6 MNOK |
| Profit before tax | −0.1 MNOK | 0.2 MNOK | 1.3 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.3 MNOK |
| Net profit | −0.1 MNOK | 0.1 MNOK | 1.0 MNOK |
| Financial expenses | 0.6 MNOK | 0.8 MNOK | – |
| Total assets | 24.4 MNOK | 24.3 MNOK | 14.7 MNOK |
| Current assets | 0.3 MNOK | 0.2 MNOK | 0.9 MNOK |
| Equity | 5.0 MNOK | 5.1 MNOK | 6.1 MNOK |
| Retained earnings | 0.0 MNOK | 0.1 MNOK | 1.1 MNOK |
| Total liabilities | 19.4 MNOK | 19.2 MNOK | 8.6 MNOK |
| Current liabilities | 9.7 MNOK | 10.1 MNOK | 8.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7123649.
Further
Similar companies
- Gala Renhold Service AS index 56, rank 1,141 · compare
- Byggservice Lillehammer AS index 56, rank 1,142 · compare
- Goalive AS index 56, rank 1,143 · compare
- Slottet Renhold AS index 56, rank 1,145 · compare
- Fjord Adventure AS index 56, rank 1,147 · compare