Clockwork Bemanning AS

Org. no. 995160099 · Bergen · Founded 2010 · 93 employees

Score · fiscal year 2025

71of 100

How to read this: the company is ahead of 89 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 104 of 898 · What are Morning company classes?
Place in the whole sector: 348 of 2,791 · Forretningsmessig tjenesteyting

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 84 and solidity 83 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Clockwork Bemanning AS is 21 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 50 among 898 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 15.8% (median 4.2%) and equity ratio 54.6% (median 24.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 1 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue41 MNOK21 MNOK
Operating margin 15.8% 4.2% 86 %
Profit margin 15.5% 4.2% shown, not part of the index
Return on assets 26.8% 10.6% 82 %
Equity ratio 54.6% 24.0% 84 %
Debt-to-equity 0.83 2.57 82 %
Current ratio 2.15 1.21 85 %
Revenue growth −18.3% 6.9% 10 %
Revenue per employee0.44 MNOK0.92 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 71, Clockwork Bemanning AS does better than 89% of companies in the Morning class Small in the same sector (898 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Clockwork Bemanning AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Clockwork Bemanning AS has a score of 71 for 2025, rank 348 of 2,791 in the sector.

Strongest: Liquidity: percentile 85 against peers, current ratio 2.15 against a median of 1.21. Profitability: percentile 84 against peers, operating margin 15.8% against a median of 4.2%.

Weakest: Growth: percentile 10 against peers, revenue growth −18.3% against a median of 6.9%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Clockwork Bemanning AS had an operating margin of 15.8% and an equity ratio of 54.6% in 2025, and ranks 348 of 2,791 in Forretningsmessig tjenesteyting.

From 2024 to 2025: the operating margin rose from 8.9% to 15.8% and revenue fell by 18%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 13 MNOK and 58 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 5.0 MNOK 10.0 50 MNOK
EV/EBIT Operating profit: 6.4 MNOK
minus net debt −7.0 MNOK
8.0 58 MNOK
P/B Equity: 12.8 MNOK 1.0 13 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 15.8% (median 4.2%); Equity ratio 54.6% (median 24.0%); Current ratio 2.15 (median 1.21).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −1.2%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability84 weight 30%
Solidity83 weight 25%
Liquidity85 weight 15%
Growth10 weight 15%
Consistency71 weight 15%

Durability: 63 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Clockwork Bemanning AS?

The operating margin was 15.8% in 2025, against a median of 4.2% among companies in the Morning class Small in the same sector. Return on assets was 26.8%.

How solid is Clockwork Bemanning AS?

The equity ratio was 54.6% in 2025 (median 24.0%). Debt-to-equity was 0.83 (median 2.57).

What is the liquidity of Clockwork Bemanning AS like?

The current ratio was 2.15 in 2025 (median 1.21).

How does Clockwork Bemanning AS compare in Forretningsmessig tjenesteyting?

Clockwork Bemanning AS ranks 348 of 2,791 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Small it is number 104 of 898. Revenue changed by −18.3% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
995160099
Legal form
AS · part of a group
Sector
Forretningsmessig tjenesteyting (78.200)
Morning company class
Small
Employees
93 registered 10 October 2026
Founded
8 February 2010 16 years in operation
Share capital
0.10 MNOK
Business address
Lønningsflaten 13, 5258 BLOMSTERDALEN (BERGEN)
Municipality
Bergen rank 8 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.cwork.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Clockwork Management AS (100%)
Ultimate owner: Clockwork Holding AS

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 1 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index526571
Rank1,190581348
Operating margin4.1%8.9%15.8%
Return on assets13.7%25.2%26.8%
Equity ratio21.6%45.4%54.6%
Current ratio1.161.742.15
Revenue growth–−33.3%−18.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue74.4 MNOK49.7 MNOK40.6 MNOK
Operating profit3.1 MNOK4.4 MNOK6.4 MNOK
Profit before tax2.8 MNOK3.8 MNOK6.3 MNOK
Tax expense–––
Net profit2.1 MNOK2.9 MNOK5.0 MNOK
Financial expenses0.4 MNOK0.6 MNOK–
Total assets23.2 MNOK17.5 MNOK23.5 MNOK
Current assets21.0 MNOK16.6 MNOK22.9 MNOK
Equity5.0 MNOK7.9 MNOK12.8 MNOK
Retained earnings4.9 MNOK7.8 MNOK12.7 MNOK
Total liabilities18.2 MNOK9.6 MNOK10.7 MNOK
Current liabilities18.2 MNOK9.6 MNOK10.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 1 November 2026, accounts id 7123641.